USD 206.35
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.42 Billion | 19.69 Billion | 17.93 Billion | 15.21 Billion | 15.45 Billion | 14.91 Billion |
Cost of Revenue | 14.67 Billion | 14.33 Billion | 13.11 Billion | 11.01 Billion | 11.07 Billion | 10.72 Billion |
Gross Profit | 5.74 Billion | 5.36 Billion | 4.82 Billion | 4.2 Billion | 4.38 Billion | 4.18 Billion |
Operating Expenses | 1.92 Billion | 1.92 Billion | 1.81 Billion | 1.72 Billion | 1.63 Billion | 1.45 Billion |
Selling, General and Administrative Expenses | 1.92 Billion | 1.92 Billion | 1.81 Billion | 1.72 Billion | 1.63 Billion | 1.45 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 16.6 Billion | 16.26 Billion | 14.92 Billion | 12.74 Billion | 12.7 Billion | 12.17 Billion |
Operating Income | 3.82 Billion | 3.43 Billion | 3 Billion | 2.47 Billion | 2.75 Billion | 2.73 Billion |
Interest Expense | 563 Million | 407 Million | 378 Million | 441 Million | 432 Million | - |
Income Tax Expense | 745 Million | 678 Million | 532 Million | 397 Million | 434 Million | 453 Million |
Earnings before Tax | 3.02 Billion | 2.91 Billion | 2.34 Billion | 1.89 Billion | 2.1 Billion | 2.37 Billion |
Net Income | 2.3 Billion | 2.23 Billion | 1.81 Billion | 1.49 Billion | 1.67 Billion | 1.92 Billion |
Earnings Per Share Basic | 5.69 | 5.42 | 4.32 | 3.54 | 3.93 | 4.49 |
Earnings Per Share Diluted | 5.66 | 5.39 | 4.29 | 3.52 | 3.91 | 4.45 |
Weighted Average Shares Outstanding | 404.9 Million | 412.8 Million | 420.4 Million | 423 Million | 424.6 Million | 429.1 Million |
Weighted Average Shares Outstanding (Diluted) | 406.9 Million | 415 Million | 422.9 Million | 425.1 Million | 427.5 Million | 432.2 Million |
Gross Margin | 0.28 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 |
EBIT Margin | 0.28 | 0.28 | 0.29 | 0.28 | 0.29 | 0.29 |
Profit Margin | 0.11 | 0.11 | 0.10 | 0.10 | 0.11 | 0.13 |
EBITDA | 5.72 Billion | 5.44 Billion | 4.82 Billion | 4.09 Billion | 4.18 Billion | 4.31 Billion |
Earnings Before Tax Margin | 0.19 | 0.17 | 0.17 | 0.16 | 0.18 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.6 Billion | 5.4 Billion | 5.15 Billion | 5.21 Billion | 20.42 Billion | 5.19 Billion |
Cost of Revenue | 3.95 Billion | 3.29 Billion | 3.65 Billion | 3.67 Billion | 14.67 Billion | 3.7 Billion |
Gross Profit | 1.65 Billion | 2.11 Billion | 1.5 Billion | 1.54 Billion | 5.74 Billion | 1.49 Billion |
Operating Expenses | 525 Million | 1.08 Billion | 491 Million | 513 Million | 1.92 Billion | 470 Million |
Selling, General and Administrative Expenses | 525 Million | 501 Million | 491 Million | 513 Million | - | 470 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.48 Billion | 4.37 Billion | 4.14 Billion | 4.18 Billion | 16.6 Billion | 4.17 Billion |
Operating Income | 1.12 Billion | 1.06 Billion | 1.01 Billion | 1.03 Billion | 3.82 Billion | 1.02 Billion |
Interest Expense | 131 Million | 136 Million | 130 Million | 128 Million | 563 Million | 127 Million |
Income Tax Expense | 235 Million | 214 Million | 162 Million | 175 Million | 745 Million | 210 Million |
Earnings before Tax | 995 Million | 894 Million | 869 Million | 644 Million | 3.02 Billion | 872 Million |
Net Income | 760 Million | 680 Million | 708 Million | 493 Million | 2.3 Billion | 663 Million |
Earnings Per Share Basic | 1.89 | 1.69 | 1.76 | 1.23 | - | 1.64 |
Earnings Per Share Diluted | 1.88 | 1.69 | 1.75 | 1.22 | - | 1.63 |
Weighted Average Shares Outstanding | 401.5 Million | 402.36 Million | 401.7 Million | 402 Million | 404.9 Million | 404 Million |
Weighted Average Shares Outstanding (Diluted) | 403.2 Million | 403.2 Million | 403.5 Million | 404.2 Million | 406.9 Million | 405.9 Million |
Gross Margin | 0.29 | 0.39 | 0.29 | 0.30 | 0.28 | 0.29 |
EBIT Margin | 0.31 | 0.30 | 0.30 | 0.30 | - | 0.30 |
Profit Margin | 0.14 | 0.13 | 0.14 | 0.09 | 0.11 | 0.13 |
EBITDA | 1.71 Billion | 1.61 Billion | 1.56 Billion | 1.59 Billion | - | 1.57 Billion |
Earnings Before Tax Margin | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 |
IPRINGLTD
STBFY
300625
DRTS
VAHN
HINKF