Suntory Beverage & Food Limited (STBFY)
USD 16.28
(-0.31%)
USD 16.28
(-0.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1591.72 Billion | 1450.39 Billion | 1268.91 Billion | 1178.13 Billion | 1299.38 Billion | 1294.25 Billion |
| Cost of Revenue | 1001.72 Billion | 897.87 Billion | 745.73 Billion | 694.28 Billion | 763.29 Billion | 758.72 Billion |
| Gross Profit | 589.99 Billion | 552.51 Billion | 523.18 Billion | 483.85 Billion | 536.09 Billion | 535.53 Billion |
| Operating Expenses | 448.27 Billion | 413.24 Billion | 404.68 Billion | 387.59 Billion | 422.15 Billion | 422.11 Billion |
| Selling, General and Administrative Expenses | 445.4 Billion | 420.24 Billion | 397.7 Billion | 382.33 Billion | 414.79 Billion | 424.89 Billion |
| Research and Development Expenses | 9.78 Billion | 9.07 Billion | 8.52 Billion | 8.09 Billion | 8.71 Billion | 9.01 Billion |
| Other Expenses | -6.91 Billion | -7 Billion | 6.97 Billion | 5.26 Billion | 7.35 Billion | -2.78 Billion |
| Cost and Expenses | 1449.99 Billion | 1311.11 Billion | 1150.41 Billion | 1081.87 Billion | 1185.44 Billion | 1180.83 Billion |
| Operating Income | 141.72 Billion | 139.68 Billion | 118.56 Billion | 96.17 Billion | 113.94 Billion | 113.55 Billion |
| Interest Expense | 4.22 Billion | 2.02 Billion | 2.02 Billion | 2.87 Billion | 3.18 Billion | 2.77 Billion |
| Income Tax Expense | 37.3 Billion | 38.19 Billion | 34.02 Billion | 29.87 Billion | 32.1 Billion | 22.97 Billion |
| Earnings before Tax | 141.78 Billion | 139.29 Billion | 117.05 Billion | 94.16 Billion | 112.18 Billion | 111.81 Billion |
| Net Income | 82.74 Billion | 82.31 Billion | 68.67 Billion | 52.21 Billion | 68.88 Billion | 80.02 Billion |
| Earnings Per Share Basic | 267.78 | 266.40 | 222.25 | 168.97 | 222.94 | 129.49 |
| Earnings Per Share Diluted | 267.78 | 266.40 | 222.25 | 168.97 | 222.94 | 129.49 |
| Weighted Average Shares Outstanding | 308.99 Million | 308.99 Million | 308.99 Million | 308.99 Million | 308.99 Million | 618 Million |
| Weighted Average Shares Outstanding (Diluted) | 308.99 Million | 308.99 Million | 308.99 Million | 308.99 Million | 308.99 Million | 618 Million |
| Gross Margin | 0.37 | 0.38 | 0.41 | 0.41 | 0.41 | 0.41 |
| EBIT Margin | 0.14 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 |
| Profit Margin | 0.05 | 0.06 | 0.05 | 0.04 | 0.05 | 0.06 |
| EBITDA | 219.08 Billion | 212.1 Billion | 188.45 Billion | 167.69 Billion | 186.4 Billion | 174.12 Billion |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.09 | 0.08 | 0.09 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 445.7 Billion | 371.65 Billion | 1591.7 Billion | 398.29 Billion | 444.26 Billion | 411.91 Billion |
| Cost of Revenue | 273.09 Billion | 232.46 Billion | 1001.72 Billion | 254.49 Billion | 278.88 Billion | 255.37 Billion |
| Gross Profit | 172.6 Billion | 139.19 Billion | 589.97 Billion | 143.8 Billion | 165.37 Billion | 156.54 Billion |
| Operating Expenses | 124.82 Billion | 106 Billion | -1450 Billion | -373.37 Billion | 117.36 Billion | 113.76 Billion |
| Selling, General and Administrative Expenses | 122.32 Billion | 103.6 Billion | - | 116.62 Billion | 117.19 Billion | 113.62 Billion |
| Research and Development Expenses | 2.5 Billion | 2.4 Billion | - | 2.98 Billion | 2.3 Billion | 2.4 Billion |
| Other Expenses | 502 Million | - | -1450 Billion | -373.37 Billion | - | - |
| Cost and Expenses | 397.91 Billion | 338.46 Billion | -1450 Billion | -373.37 Billion | 396.25 Billion | 369.13 Billion |
| Operating Income | 47.78 Billion | 33.19 Billion | 141.7 Billion | 24.92 Billion | 47.93 Billion | 42.46 Billion |
| Interest Expense | 1.35 Billion | 1 Billion | 4.22 Billion | 1.78 Billion | 1.14 Billion | 645 Million |
| Income Tax Expense | 13.53 Billion | 8.77 Billion | -82.7 Billion | 9.39 Billion | 13.9 Billion | 12.77 Billion |
| Earnings before Tax | 47.14 Billion | 34.23 Billion | 141.8 Billion | 24.43 Billion | 48.12 Billion | 42.84 Billion |
| Net Income | 26.24 Billion | 20.25 Billion | 82.74 Billion | 15.57 Billion | 28.79 Billion | 23.78 Billion |
| Earnings Per Share Basic | 84.92 | 65.55 | - | 50.40 | 93.18 | 76.99 |
| Earnings Per Share Diluted | 84.92 | 65.55 | - | 50.40 | 93.18 | 76.99 |
| Weighted Average Shares Outstanding | 308.99 Million | 308.99 Million | 308.99 Million | 308.99 Million | 308.99 Million | 308.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 308.99 Million | 308.99 Million | 308.99 Million | 308.99 Million | 308.99 Million | 308.99 Million |
| Gross Margin | 0.39 | 0.37 | 0.37 | 0.36 | 0.37 | 0.38 |
| EBIT Margin | 0.15 | 0.14 | - | 0.05 | 0.15 | 0.15 |
| Profit Margin | 0.06 | 0.05 | 0.05 | 0.04 | 0.06 | 0.06 |
| EBITDA | 66.52 Billion | 51.56 Billion | - | 21.77 Billion | 66.69 Billion | 61.44 Billion |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.09 | 0.06 | 0.11 | 0.10 |
300625
7189
VIJAYTX
HINKF
0LTG
IPRINGLTD