INR 209.7
(4.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.16 Billion | 3.15 Billion | 2.66 Billion | 1.98 Billion | 1.93 Billion | 2.06 Billion |
Cost of Revenue | 2.6 Billion | 2.19 Billion | 1.72 Billion | 1.15 Billion | 1.12 Billion | 1.2 Billion |
Gross Profit | 563.53 Million | 959.37 Million | 939.49 Million | 832.04 Million | 807.11 Million | 856.93 Million |
Operating Expenses | 502.01 Million | 857.93 Million | 749.85 Million | 702.28 Million | 685.22 Million | 668.13 Million |
Selling, General and Administrative Expenses | 114.39 Million | 118.87 Million | 106.06 Million | 98.99 Million | 60.64 Million | 51.55 Million |
Research and Development Expenses | - | - | 430 Thousand | 2.2 Million | 4.91 Million | 4.29 Million |
Other Expenses | 387.62 Million | 714 Thousand | 14.92 Million | 9.98 Million | 1.12 Million | 3.66 Million |
Cost and Expenses | 3.1 Billion | 3.05 Billion | 2.47 Billion | 1.85 Billion | 1.81 Billion | 1.87 Billion |
Operating Income | 61.51 Million | 66.99 Million | 151.83 Million | 110.97 Million | 93.11 Million | 143.96 Million |
Interest Expense | 114.8 Million | 104.28 Million | 95.82 Million | 74.34 Million | 88.28 Million | 72.75 Million |
Income Tax Expense | -617 Thousand | 6.5 Million | 28.35 Million | 15.72 Million | 6.38 Million | 30.85 Million |
Earnings before Tax | -27.93 Million | 23.18 Million | 110.31 Million | 65.4 Million | 17.39 Million | 110.32 Million |
Net Income | -32.29 Million | 16.67 Million | 81.96 Million | 49.68 Million | 11.01 Million | 79.46 Million |
Earnings Per Share Basic | -2.55 | 1.32 | 6.47 | 3.92 | 0.87 | 6.27 |
Earnings Per Share Diluted | -2.55 | 1.32 | 6.47 | 3.92 | 0.87 | 6.27 |
Weighted Average Shares Outstanding | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million |
Weighted Average Shares Outstanding (Diluted) | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million |
Gross Margin | 0.18 | 0.30 | 0.35 | 0.42 | 0.42 | 0.42 |
EBIT Margin | 0.08 | 0.09 | 0.13 | 0.13 | 0.12 | 0.14 |
Profit Margin | -0.01 | 0.01 | 0.03 | 0.03 | 0.01 | 0.04 |
EBITDA | 244.92 Million | 291.41 Million | 352.61 Million | 255.17 Million | 212.34 Million | 282.12 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.06 | 0.06 | 0.05 | 0.07 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 820.91 Million | 888.18 Million | 3.16 Billion | 739.22 Million | 777.4 Million | 762.38 Million |
Cost of Revenue | 654.99 Million | 704.94 Million | 2.6 Billion | 619.25 Million | 509.67 Million | 517.03 Million |
Gross Profit | 165.91 Million | 183.23 Million | 563.53 Million | 119.96 Million | 267.72 Million | 245.34 Million |
Operating Expenses | 136.28 Million | 137.07 Million | 502.01 Million | 112.43 Million | 258.42 Million | 246.82 Million |
Selling, General and Administrative Expenses | 136.28 Million | 137.07 Million | - | 112.43 Million | 134.99 Million | 117.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.34 Million | 25.35 Million | 7.2 Million | 2.94 Million | 12.86 Million |
Cost and Expenses | 791.27 Million | 842.01 Million | 3.1 Billion | 731.68 Million | 768.1 Million | 763.86 Million |
Operating Income | 29.63 Million | 46.16 Million | 61.51 Million | 7.53 Million | 9.3 Million | -1.48 Million |
Interest Expense | 27.51 Million | 28 Million | 114.8 Million | 28.48 Million | 27.74 Million | 30.56 Million |
Income Tax Expense | 1.38 Million | 6.02 Million | -617 Thousand | -4.27 Million | 4.6 Million | -6.96 Million |
Earnings before Tax | 4.28 Million | 20.5 Million | -27.93 Million | -13.74 Million | -16.21 Million | -18.47 Million |
Net Income | 1.28 Million | 9.07 Million | -32.29 Million | -9.03 Million | -20.82 Million | -11.5 Million |
Earnings Per Share Basic | 0.10 | 0.72 | - | -0.71 | -1.64 | -0.91 |
Earnings Per Share Diluted | 0.10 | 0.72 | - | -0.71 | -1.64 | -0.91 |
Weighted Average Shares Outstanding | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million |
Weighted Average Shares Outstanding (Diluted) | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million |
Gross Margin | 0.20 | 0.21 | 0.18 | 0.16 | 0.34 | 0.32 |
EBIT Margin | 0.09 | 0.10 | - | 0.07 | 0.07 | 0.07 |
Profit Margin | 0.00 | 0.01 | -0.01 | -0.01 | -0.03 | -0.02 |
EBITDA | 70.43 Million | 87.63 Million | - | 49.94 Million | 54.73 Million | 53.65 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.02 | 0.01 | 0.01 | -0.00 |
STBFY
300625
7189
VAHN
HINKF
0LTG