Vijay Textiles Limited (VIJAYTX.BO)
INR 14.81
(0.0%)
INR 14.81
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 134.2 Million | 230.83 Million | 209.31 Million | 187.16 Million | 627.95 Million | 918.53 Million |
| Cost of Revenue | 151.02 Million | 145.59 Million | 175.46 Million | 252.77 Million | 340.39 Million | 488.69 Million |
| Gross Profit | -16.81 Million | 85.24 Million | 33.84 Million | -65.6 Million | 287.56 Million | 429.83 Million |
| Operating Expenses | 36.58 Million | 100.85 Million | 101.64 Million | 123.64 Million | 161.3 Million | 199.87 Million |
| Selling, General and Administrative Expenses | 36.58 Million | 6.23 Million | 7.9 Million | 10.61 Million | 13.65 Million | 27.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 152 Thousand | 4.26 Million | 758.73 Thousand | 318.26 Thousand | 2.15 Million |
| Cost and Expenses | 187.61 Million | 246.44 Million | 277.1 Million | 376.42 Million | 501.69 Million | 688.56 Million |
| Operating Income | -53.4 Million | -15.61 Million | -67.79 Million | -188.87 Million | 127.23 Million | 230.86 Million |
| Interest Expense | 86.73 Million | 76.59 Million | 145.43 Million | 162.96 Million | 172.54 Million | 209.1 Million |
| Income Tax Expense | 100.76 Million | -25.34 Million | -49.09 Million | -116.02 Million | 11.27 Million | -8.71 Million |
| Earnings before Tax | -134.45 Million | -90.59 Million | -164.23 Million | -355.62 Million | -46.35 Million | 21.43 Million |
| Net Income | -235.22 Million | -65.25 Million | -115.14 Million | -239.59 Million | -57.62 Million | 30.14 Million |
| Earnings Per Share Basic | -12.85 | -3.56 | -6.29 | -13.50 | -3.77 | 1.53 |
| Earnings Per Share Diluted | -12.85 | -3.56 | -6.29 | -13.50 | -3.77 | 1.53 |
| Weighted Average Shares Outstanding | 18.3 Million | 18.3 Million | 18.3 Million | 17.74 Million | 15.29 Million | 19.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.3 Million | 18.3 Million | 18.3 Million | 17.74 Million | 15.29 Million | 19.72 Million |
| Gross Margin | -0.13 | 0.37 | 0.16 | -0.35 | 0.46 | 0.47 |
| EBIT Margin | 0.00 | 0.15 | -0.02 | -0.67 | 0.32 | 0.32 |
| Profit Margin | -1.75 | -0.28 | -0.55 | -1.28 | -0.09 | 0.03 |
| EBITDA | 565 Thousand | 37.06 Million | 42.32 Million | -123.3 Million | 207.01 Million | 306.31 Million |
| Earnings Before Tax Margin | -0.40 | -0.07 | -0.32 | -1.01 | 0.20 | 0.25 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 30.53 Million | 134.2 Million | 30.87 Million | 31.03 Million | 41.76 Million | 230.83 Million |
| Cost of Revenue | 77.58 Million | 151.02 Million | 12.21 Million | -7.98 Million | 31.77 Million | 145.59 Million |
| Gross Profit | -47.05 Million | -16.81 Million | 18.65 Million | 39.02 Million | 9.98 Million | 85.24 Million |
| Operating Expenses | 15.54 Million | 36.58 Million | 7.53 Million | 25.38 Million | 25.55 Million | 100.85 Million |
| Selling, General and Administrative Expenses | 15.54 Million | - | 7.53 Million | 7.62 Million | 5.88 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.68 Million | - | 1.77 Million | 1.85 Million | 152 Thousand |
| Cost and Expenses | 93.13 Million | 187.61 Million | 19.75 Million | 17.4 Million | 57.33 Million | 246.44 Million |
| Operating Income | -62.59 Million | -53.4 Million | 11.11 Million | 13.63 Million | -15.57 Million | -15.61 Million |
| Interest Expense | 21.58 Million | 86.73 Million | 22.12 Million | 21.86 Million | 21.16 Million | 76.59 Million |
| Income Tax Expense | 107.89 Million | 100.76 Million | -9.6 Million | 765 Thousand | -1.71 Million | -25.34 Million |
| Earnings before Tax | -83.89 Million | -134.45 Million | -9.22 Million | -6.44 Million | -34.88 Million | -90.59 Million |
| Net Income | -191.79 Million | -235.22 Million | 377 Thousand | -7.21 Million | -33.17 Million | -65.25 Million |
| Earnings Per Share Basic | -10.48 | - | 0.02 | -0.39 | -1.81 | - |
| Earnings Per Share Diluted | -10.48 | - | 0.02 | -0.39 | -1.81 | - |
| Weighted Average Shares Outstanding | 18.3 Million | 18.3 Million | 18.3 Million | 18.3 Million | 18.3 Million | 18.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.3 Million | 18.3 Million | 18.3 Million | 18.3 Million | 18.3 Million | 18.3 Million |
| Gross Margin | -1.54 | -0.13 | 0.60 | 1.26 | 0.24 | 0.37 |
| EBIT Margin | -1.66 | - | 0.75 | 0.89 | -0.04 | - |
| Profit Margin | -6.28 | -1.75 | 0.01 | -0.23 | -0.79 | -0.28 |
| EBITDA | -50.68 Million | - | 23.11 Million | 27.56 Million | -1.49 Million | - |
| Earnings Before Tax Margin | -2.05 | -0.40 | 0.36 | 0.44 | -0.37 | -0.07 |
603609
002461
300642
STBFY
300625
7189