USD 228.57
(2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.82 Billion | 31.84 Billion | 29.61 Billion | 29.66 Billion | 28.15 Billion | 22.96 Billion |
Total Current Assets | 3.8 Billion | 3.55 Billion | 3.06 Billion | 3.54 Billion | 6.2 Billion | 2.64 Billion |
Cash And Short Term Investments | 458 Million | 376 Million | 125 Million | 581 Million | 3.57 Billion | 61 Million |
Cash and Cash Equivalents | 458 Million | 376 Million | 125 Million | 581 Million | 3.57 Billion | 61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.63 Billion | 2.75 Billion | 2.54 Billion | 2.62 Billion | 2.31 Billion | 2.27 Billion |
Inventory | 173 Million | 164 Million | 135 Million | 124 Million | 106 Million | 102 Million |
Other Current Assets | 540 Million | 259 Million | 263 Million | 211 Million | 208 Million | 207 Million |
Total Non-Current Assets | 29.01 Billion | 28.29 Billion | 26.54 Billion | 26.12 Billion | 21.94 Billion | 20.32 Billion |
Net PPE | 17.42 Billion | 16.17 Billion | 14.87 Billion | 14.61 Billion | 13.31 Billion | 11.94 Billion |
Good Will And Intangible Assets | 10.01 Billion | 10.15 Billion | 9.92 Billion | 10.01 Billion | 7.05 Billion | 7 Billion |
Good Will | 9.25 Billion | 9.32 Billion | 9.02 Billion | 8.99 Billion | 6.53 Billion | 6.43 Billion |
Intangible Assets | 759 Million | 827 Million | 898 Million | 1.02 Billion | 521 Million | 572 Million |
Long-Term Investments | 606 Million | 926 Million | 780 Million | 773 Million | 796 Million | 702 Million |
Tax Assets | 422 Million | 476 Million | 517 Million | 323 Million | 408 Million | 315 Million |
Other Non Current Assets | 557 Million | 565 Million | 452 Million | 400 Million | 368 Million | 359 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.92 Billion | 24.97 Billion | 22.48 Billion | 22.21 Billion | 21.08 Billion | 16.68 Billion |
Total Current Liabilities | 4.22 Billion | 4.39 Billion | 4.08 Billion | 3.55 Billion | 3.14 Billion | 3.1 Billion |
Account Payables | 1.7 Billion | 1.76 Billion | 1.37 Billion | 1.12 Billion | 1.06 Billion | 1.03 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 281 Million | 478 Million | 772 Million | 614 Million | 297 Million | 432 Million |
Deferred Revenue | 578 Million | 589 Million | 571 Million | 539 Million | 534 Million | 522 Million |
Other Current Liabilities | 1.65 Billion | 1.56 Billion | 1.36 Billion | 1.27 Billion | 1.24 Billion | 1.11 Billion |
Total Non Current Liabilities | 21.7 Billion | 20.58 Billion | 18.4 Billion | 18.66 Billion | 17.93 Billion | 13.58 Billion |
Long-Term Debt | 16.34 Billion | 14.31 Billion | 12.4 Billion | 12.94 Billion | 12.95 Billion | 9.59 Billion |
Deferred Revenue Non Current | 773 Million | 718 Million | 750 Million | 767 Million | 689 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.33 Billion | 3.34 Billion | 3.03 Billion | 2.82 Billion | 2.47 Billion | 2.38 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.89 Billion | 6.86 Billion | 7.12 Billion | 7.45 Billion | 7.07 Billion | 6.27 Billion |
Stock Holders Equity | 6.9 Billion | 6.84 Billion | 7.12 Billion | 7.45 Billion | 7.06 Billion | 6.27 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 14.33 Billion | 13.16 Billion | 12 Billion | 11.15 Billion | 10.59 Billion | 9.79 Billion |
Accumulated other comprehensive income | -37 Million | -69 Million | 17 Million | 39 Million | -8 Million | -87 Million |
Common Stock Equity | 6.9 Billion | 6.84 Billion | 7.12 Billion | 7.45 Billion | 7.06 Billion | 6.27 Billion |
Capital Lease Obligation | 892 Million | 718 Million | 750 Million | 767 Million | 689 Million | 467 Million |
Total Investments | 606 Million | 926 Million | 780 Million | 773 Million | 796 Million | 702 Million |
Total Debt | 16.62 Billion | 15.5 Billion | 13.92 Billion | 14.32 Billion | 13.94 Billion | 10.02 Billion |
Net Debt | 16.17 Billion | 15.13 Billion | 13.8 Billion | 13.74 Billion | 10.36 Billion | 9.96 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 34.73 Billion | 33.99 Billion | 32.66 Billion | 33.24 Billion | 33.24 Billion | 31.93 Billion |
Total Current Assets | 4.25 Billion | 4.43 Billion | 3.52 Billion | 3.8 Billion | 3.8 Billion | 3.56 Billion |
Cash And Short Term Investments | 618 Million | 950 Million | 356 Million | 468 Million | 468 Million | 175 Million |
Cash and Cash Equivalents | 618 Million | 172 Million | 356 Million | 468 Million | 468 Million | 175 Million |
Short Term Investments | - | 778 Million | - | - | - | - |
Net Receivables | 3.12 Billion | 2.72 Billion | 2.68 Billion | 2.87 Billion | 2.87 Billion | 2.91 Billion |
Inventory | 184 Million | 183 Million | 189 Million | 173 Million | 173 Million | 175 Million |
Other Current Assets | 332 Million | 578 Million | 299 Million | 293 Million | 293 Million | 295 Million |
Total Non-Current Assets | 30.47 Billion | 29.56 Billion | 29.13 Billion | 29.44 Billion | 29.44 Billion | 28.37 Billion |
Net PPE | 17.93 Billion | 17.42 Billion | 17.04 Billion | 17.42 Billion | 17.42 Billion | 16.22 Billion |
Good Will And Intangible Assets | 10.56 Billion | 10.11 Billion | 9.97 Billion | 10.01 Billion | 10.01 Billion | 10.17 Billion |
Good Will | 9.82 Billion | 9.36 Billion | 9.24 Billion | 9.25 Billion | 9.25 Billion | 9.39 Billion |
Intangible Assets | 742 Million | 753 Million | 728 Million | 759 Million | 759 Million | 779 Million |
Long-Term Investments | 981 Million | 552 Million | 1.11 Billion | 1.02 Billion | 1.02 Billion | 966 Million |
Tax Assets | - | 753 Million | 728 Million | 422 Million | 422 Million | - |
Other Non Current Assets | 995 Million | 719 Million | 278 Million | 557 Million | 557 Million | 1 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.75 Billion | 26.54 Billion | 25.58 Billion | 26.34 Billion | 26.34 Billion | 24.96 Billion |
Total Current Liabilities | 4.77 Billion | 4.13 Billion | 3.94 Billion | 4.22 Billion | 4.22 Billion | 4.21 Billion |
Account Payables | 1.85 Billion | 1.78 Billion | 1.61 Billion | 1.7 Billion | 1.7 Billion | 1.73 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 676 Million | 242 Million | 336 Million | 400 Million | 400 Million | 297 Million |
Deferred Revenue | 599 Million | 584 Million | 586 Million | 578 Million | 578 Million | 587 Million |
Other Current Liabilities | 1.65 Billion | 1.52 Billion | 1.41 Billion | 1.53 Billion | 1.53 Billion | 1.59 Billion |
Total Non Current Liabilities | 21.97 Billion | 22.41 Billion | 21.63 Billion | 22.12 Billion | 22.12 Billion | 20.75 Billion |
Long-Term Debt | 15.97 Billion | 16.5 Billion | 15.76 Billion | 15.57 Billion | 15.57 Billion | 15.13 Billion |
Deferred Revenue Non Current | - | -1.82 Billion | - | 773 Million | 773 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.11 Billion | 5.91 Billion | 3.99 Billion | 3.52 Billion | 3.52 Billion | 3.8 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.97 Billion | 7.45 Billion | 7.07 Billion | 6.89 Billion | 6.89 Billion | 6.96 Billion |
Stock Holders Equity | 7.97 Billion | 7.45 Billion | 7.08 Billion | 6.9 Billion | 6.9 Billion | 6.95 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 15.56 Billion | 15.1 Billion | 14.73 Billion | 14.33 Billion | 14.33 Billion | 14.12 Billion |
Accumulated other comprehensive income | -76 Million | -73 Million | -60 Million | -37 Million | -37 Million | -58 Million |
Common Stock Equity | 7.97 Billion | 7.45 Billion | 7.08 Billion | 6.9 Billion | 6.9 Billion | 6.95 Billion |
Capital Lease Obligation | - | 856 Million | 838 Million | 773 Million | 773 Million | 686 Million |
Total Investments | 981 Million | 1.33 Billion | 1.11 Billion | 1.02 Billion | 1.02 Billion | 966 Million |
Total Debt | 16.65 Billion | 16.74 Billion | 16.09 Billion | 16.74 Billion | 16.74 Billion | 15.43 Billion |
Net Debt | 16.03 Billion | 16.57 Billion | 15.74 Billion | 16.27 Billion | 16.27 Billion | 15.25 Billion |
IPRINGLTD
STBFY
300625
DRTS
VAHN
HINKF