Molson Coors Beverage Company (0K2K.L)
USD 59.05
(-0.32%)
USD 59.05
(-0.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.7 Billion | 10.7 Billion | 10.27 Billion | 9.65 Billion | 10.57 Billion | 10.76 Billion |
| Cost of Revenue | 7.33 Billion | 7.29 Billion | 6.84 Billion | 6.13 Billion | 6.57 Billion | 6.69 Billion |
| Gross Profit | 4.36 Billion | 3.4 Billion | 3.43 Billion | 3.51 Billion | 4 Billion | 4.07 Billion |
| Operating Expenses | 2.93 Billion | 2.41 Billion | 2.33 Billion | 2.21 Billion | 2.5 Billion | 2.57 Billion |
| Selling, General and Administrative Expenses | 2.56 Billion | 2.41 Billion | 2.33 Billion | 2.21 Billion | 2.5 Billion | 2.57 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 368.2 Million | - | - | - | - | - |
| Cost and Expenses | 10.26 Billion | 9.7 Billion | 9.18 Billion | 8.35 Billion | 9.08 Billion | 9.27 Billion |
| Operating Income | 1.43 Billion | 992 Million | 1.09 Billion | 1.29 Billion | 1.49 Billion | 1.49 Billion |
| Interest Expense | 238.2 Million | 243.1 Million | 270.4 Million | 293.6 Million | 309.7 Million | - |
| Income Tax Expense | 296.1 Million | 124 Million | 230.5 Million | 301.8 Million | 233.7 Million | 225.2 Million |
| Earnings before Tax | 1.25 Billion | -62.5 Million | 1.23 Billion | -643.9 Million | 479.9 Million | 1.35 Billion |
| Net Income | 948.9 Million | -175.3 Million | 1 Billion | -949 Million | 241.7 Million | 1.11 Billion |
| Earnings Per Share Basic | 4.39 | -0.81 | 4.63 | -4.38 | 1.12 | 5.17 |
| Earnings Per Share Diluted | 4.37 | -0.81 | 4.62 | -4.38 | 1.11 | 5.15 |
| Weighted Average Shares Outstanding | 216 Million | 216.9 Million | 217.1 Million | 216.8 Million | 216.6 Million | 216 Million |
| Weighted Average Shares Outstanding (Diluted) | 217.3 Million | 216.9 Million | 217.6 Million | 216.8 Million | 216.9 Million | 216.6 Million |
| Gross Margin | 0.37 | 0.32 | 0.33 | 0.36 | 0.38 | 0.38 |
| EBIT Margin | 0.19 | 0.16 | 0.18 | 0.23 | 0.22 | 0.22 |
| Profit Margin | 0.08 | -0.02 | 0.10 | -0.10 | 0.02 | 0.10 |
| EBITDA | 2.28 Billion | 1.81 Billion | 2.28 Billion | 563.99 Million | 2.32 Billion | 2.28 Billion |
| Earnings Before Tax Margin | 0.12 | 0.09 | 0.11 | 0.13 | 0.14 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.25 Billion | 2.59 Billion | 11.7 Billion | 2.79 Billion | 3.29 Billion | 3.26 Billion |
| Cost of Revenue | 1.92 Billion | 1.67 Billion | 7.48 Billion | 1.7 Billion | 1.97 Billion | 2.15 Billion |
| Gross Profit | 1.32 Billion | 925.5 Million | 4.21 Billion | 1.08 Billion | 1.32 Billion | 1.11 Billion |
| Operating Expenses | 718.8 Million | 602.2 Million | 2.57 Billion | 630.8 Million | 694.4 Million | 683.5 Million |
| Selling, General and Administrative Expenses | 721.2 Million | 602.2 Million | - | 630.8 Million | 694.4 Million | 683.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.64 Billion | 2.27 Billion | 10.05 Billion | 2.33 Billion | 2.66 Billion | 2.83 Billion |
| Operating Income | 608.7 Million | 323.3 Million | 1.64 Billion | 454.4 Million | 633.9 Million | 431.7 Million |
| Interest Expense | 51.2 Million | - | 238.2 Million | 45.2 Million | 48 Million | 53.6 Million |
| Income Tax Expense | 134.6 Million | 55.5 Million | 296.1 Million | 60 Million | 112.4 Million | 95 Million |
| Earnings before Tax | 559.9 Million | 265.39 Million | 1.25 Billion | 165.5 Million | 544 Million | 441.1 Million |
| Net Income | 427 Million | 207.8 Million | 948.9 Million | 103.3 Million | 430.7 Million | 342.4 Million |
| Earnings Per Share Basic | 2.03 | 0.98 | - | 0.48 | 1.99 | 1.58 |
| Earnings Per Share Diluted | 2.03 | 0.97 | - | 0.48 | 1.98 | 1.57 |
| Weighted Average Shares Outstanding | 210.34 Million | 212.7 Million | 216 Million | 215 Million | 216.1 Million | 216.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 210.8 Million | 214.2 Million | 217.3 Million | 216.6 Million | 217.6 Million | 217.8 Million |
| Gross Margin | 0.41 | 0.36 | 0.36 | 0.39 | 0.40 | 0.34 |
| EBIT Margin | 0.24 | 0.19 | - | 0.23 | 0.24 | 0.18 |
| Profit Margin | 0.13 | 0.08 | 0.08 | 0.04 | 0.13 | 0.10 |
| EBITDA | 776.4 Million | 492.3 Million | - | 628.6 Million | 802.6 Million | 600.1 Million |
| Earnings Before Tax Margin | 0.19 | 0.12 | 0.14 | 0.16 | 0.19 | 0.13 |
GPAEF
VVCVF
AMTX
SADBHIN
IF
MORGANITE