USD 59.0
(-0.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.37 Billion | 25.86 Billion | 27.61 Billion | 27.33 Billion | 28.85 Billion | 30.1 Billion |
Total Current Assets | 2.84 Billion | 2.63 Billion | 2.77 Billion | 2.41 Billion | 2.18 Billion | 2.76 Billion |
Cash And Short Term Investments | 868.9 Million | 600 Million | 637.4 Million | 770.1 Million | 523.4 Million | 1.05 Billion |
Cash and Cash Equivalents | 868.9 Million | 600 Million | 637.4 Million | 770.1 Million | 523.4 Million | 1.05 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 757.8 Million | 866.2 Million | 879.4 Million | 687.1 Million | 820.3 Million | 871 Million |
Inventory | 802.3 Million | 792.9 Million | 804.7 Million | 664.3 Million | 615.9 Million | 591.8 Million |
Other Current Assets | 419.5 Million | 378.9 Million | 457.2 Million | 297.3 Million | 224.8 Million | 245.59 Million |
Total Non-Current Assets | 23.52 Billion | 23.23 Billion | 24.84 Billion | 24.91 Billion | 26.67 Billion | 27.34 Billion |
Net PPE | 4.64 Billion | 4.35 Billion | 4.31 Billion | 4.38 Billion | 4.7 Billion | 4.6 Billion |
Good Will And Intangible Assets | 17.93 Billion | 18.09 Billion | 19.43 Billion | 19.7 Billion | 21.28 Billion | 22.03 Billion |
Good Will | 5.32 Billion | 5.29 Billion | 6.15 Billion | 6.15 Billion | 7.63 Billion | 8.26 Billion |
Intangible Assets | 12.61 Billion | 12.8 Billion | 13.28 Billion | 13.55 Billion | 13.65 Billion | 13.77 Billion |
Long-Term Investments | 41.6 Million | 49 Million | 77.7 Million | 45.7 Million | 13.3 Million | 71.4 Million |
Tax Assets | 12.61 Billion | - | - | - | -1.00 | 1.00 |
Other Non Current Assets | -11.71 Billion | 733.8 Million | 1.01 Billion | 773 Million | 673.7 Million | 626.6 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 12.94 Billion | 12.95 Billion | 13.95 Billion | 14.7 Billion | 15.18 Billion | 16.37 Billion |
Total Current Liabilities | 4.09 Billion | 3.37 Billion | 3.62 Billion | 3.9 Billion | 3.69 Billion | 4.3 Billion |
Account Payables | 2.32 Billion | 2.06 Billion | 2.09 Billion | 1.73 Billion | 1.49 Billion | 1.58 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 906.6 Million | 441.8 Million | 560.3 Million | 1.06 Billion | 974.8 Million | 1.59 Billion |
Deferred Revenue | 706.8 Million | 1.00 | - | - | 1.00 | - |
Other Current Liabilities | 156.6 Million | 865.4 Million | 963.8 Million | 1.1 Billion | 1.22 Billion | 1.12 Billion |
Total Non Current Liabilities | 8.84 Billion | 9.57 Billion | 10.33 Billion | 10.8 Billion | 11.49 Billion | 12.07 Billion |
Long-Term Debt | 5.26 Billion | 6.1 Billion | 6.58 Billion | 7.14 Billion | 8.04 Billion | 8.89 Billion |
Deferred Revenue Non Current | 212.4 Million | 155.5 Million | 150.4 Million | 166.29 Million | 179.5 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 674.2 Million | 666.8 Million | 893.1 Million | 1.1 Billion | 1 Billion | 1.05 Billion |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 13.43 Billion | 12.91 Billion | 13.66 Billion | 12.62 Billion | 13.67 Billion | 13.73 Billion |
Stock Holders Equity | 13.19 Billion | 12.68 Billion | 13.41 Billion | 12.36 Billion | 13.41 Billion | 13.5 Billion |
Common Stock | 455.2 Million | 517.6 Million | 522.1 Million | 522.2 Million | 662.4 Million | 662.8 Million |
Retained Earnings | 7.48 Billion | 6.89 Billion | 7.4 Billion | 6.54 Billion | 7.61 Billion | 7.69 Billion |
Accumulated other comprehensive income | -1.11 Billion | -1.2 Billion | -1 Billion | -1.16 Billion | -1.16 Billion | -1.15 Billion |
Common Stock Equity | 13.19 Billion | 12.68 Billion | 13.41 Billion | 12.36 Billion | 13.41 Billion | 13.5 Billion |
Capital Lease Obligation | 264.5 Million | 155.5 Million | 150.4 Million | 166.3 Million | 179.5 Million | 85.3 Million |
Total Investments | 41.6 Million | 49 Million | 77.7 Million | 45.7 Million | 13.3 Million | 71.4 Million |
Total Debt | 6.17 Billion | 6.7 Billion | 7.29 Billion | 8.38 Billion | 9.2 Billion | 10.48 Billion |
Net Debt | 5.3 Billion | 6.1 Billion | 6.65 Billion | 7.61 Billion | 8.68 Billion | 9.43 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 27.39 Billion | 26.07 Billion | 26.37 Billion | 26.37 Billion | 26.56 Billion | 26.78 Billion |
Total Current Assets | 4.03 Billion | 2.67 Billion | 2.84 Billion | 2.84 Billion | 3.08 Billion | 3.32 Billion |
Cash And Short Term Investments | 1.64 Billion | 458.4 Million | 868.9 Million | 868.9 Million | 801.7 Million | 960.9 Million |
Cash and Cash Equivalents | 1.64 Billion | 458.4 Million | 868.9 Million | 868.9 Million | 801.7 Million | 960.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.07 Billion | 1.01 Billion | 879.4 Million | 879.4 Million | 1.08 Billion | 1.14 Billion |
Inventory | 848.5 Million | 870.9 Million | 802.3 Million | 802.3 Million | 852.6 Million | 863.4 Million |
Other Current Assets | 468.1 Million | 331.5 Million | 297.9 Million | 297.9 Million | 353.1 Million | 360.7 Million |
Total Non-Current Assets | 23.35 Billion | 23.39 Billion | 23.52 Billion | 23.52 Billion | 23.48 Billion | 23.46 Billion |
Net PPE | 4.67 Billion | 4.65 Billion | 4.64 Billion | 4.64 Billion | 4.46 Billion | 4.54 Billion |
Good Will And Intangible Assets | 17.71 Billion | 17.79 Billion | 17.93 Billion | 17.93 Billion | 18.03 Billion | 18.1 Billion |
Good Will | 5.32 Billion | 5.32 Billion | 5.32 Billion | 5.32 Billion | 5.32 Billion | 5.29 Billion |
Intangible Assets | 12.39 Billion | 12.47 Billion | 12.61 Billion | 12.61 Billion | 12.71 Billion | 12.8 Billion |
Long-Term Investments | 75 Million | 67.8 Million | 48.2 Million | 48.2 Million | 98.8 Million | 30.3 Million |
Tax Assets | - | - | 12.61 Billion | 12.61 Billion | - | -1.00 |
Other Non Current Assets | 891.4 Million | 882.4 Million | -11.72 Billion | -11.72 Billion | 880.8 Million | 784.3 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 13.97 Billion | 12.71 Billion | 12.94 Billion | 12.94 Billion | 13.08 Billion | 13.53 Billion |
Total Current Liabilities | 4.23 Billion | 3.86 Billion | 4.09 Billion | 4.09 Billion | 4.23 Billion | 3.82 Billion |
Account Payables | 3.06 Billion | 2.83 Billion | 2.14 Billion | 2.14 Billion | 3.27 Billion | 3.26 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.05 Billion | 954.9 Million | 958.7 Million | 958.7 Million | 926.9 Million | 472.5 Million |
Deferred Revenue | 55.8 Million | 1.00 | - | - | 1.00 | - |
Other Current Liabilities | 54.2 Million | 71.19 Million | 984.1 Million | 984.1 Million | 37.29 Million | 89.3 Million |
Total Non Current Liabilities | 9.74 Billion | 8.85 Billion | 8.84 Billion | 8.84 Billion | 8.84 Billion | 9.7 Billion |
Long-Term Debt | 6.1 Billion | 5.25 Billion | 5.26 Billion | 5.26 Billion | 5.25 Billion | 6.13 Billion |
Deferred Revenue Non Current | 222.7 Million | 224.9 Million | 212.4 Million | 212.4 Million | 209.7 Million | 221.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 655.5 Million | 662.6 Million | 674.2 Million | 674.2 Million | 672.8 Million | 673.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.41 Billion | 13.35 Billion | 13.43 Billion | 13.43 Billion | 13.48 Billion | 13.25 Billion |
Stock Holders Equity | 13.17 Billion | 13.12 Billion | 13.19 Billion | 13.19 Billion | 13.24 Billion | 13.03 Billion |
Common Stock | 455.2 Million | 455.2 Million | 455.2 Million | 455.2 Million | 458.9 Million | 485 Million |
Retained Earnings | 7.93 Billion | 7.59 Billion | 7.48 Billion | 7.48 Billion | 7.47 Billion | 7.12 Billion |
Accumulated other comprehensive income | -1.21 Billion | -1.19 Billion | -1.11 Billion | -1.11 Billion | -1.19 Billion | -1.09 Billion |
Common Stock Equity | 13.17 Billion | 13.12 Billion | 13.19 Billion | 13.19 Billion | 13.24 Billion | 13.03 Billion |
Capital Lease Obligation | 278.5 Million | 224.9 Million | 212.4 Million | 212.4 Million | 209.7 Million | 221.5 Million |
Total Investments | 75 Million | 67.8 Million | 48.2 Million | 48.2 Million | 98.8 Million | 30.3 Million |
Total Debt | 7.16 Billion | 6.43 Billion | 6.43 Billion | 6.43 Billion | 6.39 Billion | 6.83 Billion |
Net Debt | 5.51 Billion | 5.97 Billion | 5.56 Billion | 5.56 Billion | 5.58 Billion | 5.86 Billion |
GPAEF
VVCVF
AMTX
SADBHIN
IF
MORGANITE