USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.59 Million | 1.83 Million | 3.26 Million | 6.34 Million | 5.08 Million | 5.08 Million |
Total Current Assets | 3.35 Million | 72.82 Thousand | 3.26 Million | 206.84 Thousand | 179.65 Thousand | 179.65 Thousand |
Cash And Short Term Investments | 3.26 Million | 49.88 Thousand | 3.01 Million | 171.34 Thousand | 116.61 Thousand | 116.61 Thousand |
Cash and Cash Equivalents | 3.26 Million | 49.88 Thousand | 3.01 Million | 171.34 Thousand | 116.61 Thousand | 116.61 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 85.22 Thousand | 12.03 Thousand | 211.42 Thousand | 24.14 Thousand | 63.04 Thousand | 61.59 Thousand |
Inventory | - | - | 35.5 Thousand | -24.84 Thousand | -11.35 Thousand | - |
Other Current Assets | 5726.00 | 10.91 Thousand | 695.00 | 36.19 Thousand | 11.35 Thousand | 1450.00 |
Total Non-Current Assets | 15.24 Million | 1.76 Million | 288.3 Thousand | 6.13 Million | 4.9 Million | 4.9 Million |
Net PPE | 1.68 Million | 1.74 Million | 264.82 Thousand | 220.26 Thousand | 253.6 Thousand | 253.6 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 13.56 Million | 23.48 Thousand | 23.48 Thousand | - | 495.34 Thousand | 495.34 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.76 Million | -288.3 Thousand | 5.91 Million | 4.15 Million | 4.15 Million |
Other Assets | - | - | -288.3 Thousand | - | - | - |
Total Liabilities | 9.23 Million | 9.05 Million | 3.07 Million | 2.08 Million | 1.49 Million | 1.49 Million |
Total Current Liabilities | 8.94 Million | 8.48 Million | 2.74 Million | 1.75 Million | 1.09 Million | 1.09 Million |
Account Payables | 212.5 Thousand | 1.31 Million | 811.91 Thousand | 567.57 Thousand | 775.33 Thousand | 510.6 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.13 Million | 2.06 Million | 195.34 Thousand | 321.14 Thousand | 322.95 Thousand | 322.95 Thousand |
Deferred Revenue | 4.57 Million | 4.51 Million | 354.63 Thousand | 23.74 Thousand | -843.32 Thousand | - |
Other Current Liabilities | 2.03 Million | 596.83 Thousand | 1.38 Million | 843.32 Thousand | 843.32 Thousand | 264.72 Thousand |
Total Non Current Liabilities | 281.81 Thousand | 565.21 Thousand | 327.34 Thousand | 332.92 Thousand | 391.93 Thousand | 391.93 Thousand |
Long-Term Debt | - | - | 125.75 Thousand | 332.92 Thousand | 391.93 Thousand | 391.93 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 281.81 Thousand | 565.21 Thousand | 201.59 Thousand | - | - | -391.93 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.36 Million | -7.21 Million | 186.11 Thousand | 4.25 Million | 3.59 Million | 3.59 Million |
Stock Holders Equity | 9.36 Million | -7.21 Million | 186.11 Thousand | 4.25 Million | 3.59 Million | 3.59 Million |
Common Stock | 47.28 Million | 47.28 Million | 41.06 Million | 33.52 Million | 31.89 Million | 31.89 Million |
Retained Earnings | -64.1 Million | -67.87 Million | -53.94 Million | -39.2 Million | -37.36 Million | -37.36 Million |
Accumulated other comprehensive income | 11.52 Million | -348.59 Thousand | -169.91 Thousand | -169.91 Thousand | - | - |
Common Stock Equity | 9.36 Million | -7.21 Million | 186.11 Thousand | 4.25 Million | 3.59 Million | 3.59 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 13.56 Million | 23.48 Thousand | 23.48 Thousand | - | 495.34 Thousand | 495.34 Thousand |
Total Debt | 2.13 Million | 2.06 Million | 321.09 Thousand | 654.07 Thousand | 714.88 Thousand | 714.88 Thousand |
Net Debt | -1.13 Million | 2.01 Million | -2.69 Million | 482.72 Thousand | 598.26 Thousand | 598.26 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 18.59 Million | 18.59 Million | 2.35 Million | 1.67 Million | 1.83 Million | 1.83 Million |
Total Current Assets | 3.35 Million | 3.35 Million | 776.11 Thousand | 94.05 Thousand | 72.34 Thousand | 72.82 Thousand |
Cash And Short Term Investments | 3.26 Million | 3.26 Million | 757.92 Thousand | 28.32 Thousand | 65.59 Thousand | 49.88 Thousand |
Cash and Cash Equivalents | 3.26 Million | 3.26 Million | 757.92 Thousand | 28.32 Thousand | 65.59 Thousand | 49.88 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 85.22 Thousand | 85.22 Thousand | 7273.00 | 48.02 Thousand | 1299.00 | 12.03 Thousand |
Inventory | - | - | -55.54 Thousand | 523.00 | - | - |
Other Current Assets | 5726.00 | 5726.00 | 66.45 Thousand | 17.17 Thousand | 5456.00 | 10.91 Thousand |
Total Non-Current Assets | 15.24 Million | 15.24 Million | 1.57 Million | 1.58 Million | 1.76 Million | 1.76 Million |
Net PPE | 1.68 Million | 1.68 Million | 1.55 Million | 1.55 Million | 1.73 Million | 1.74 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 13.56 Million | 13.56 Million | 23.48 Thousand | 23.48 Thousand | 23.48 Thousand | 23.48 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -1.76 Million | -1.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.23 Million | 9.23 Million | 8.42 Million | 7.88 Million | 9.45 Million | 9.05 Million |
Total Current Liabilities | 8.94 Million | 8.94 Million | 8.06 Million | 7.54 Million | 8.87 Million | 8.48 Million |
Account Payables | 212.5 Thousand | 212.5 Thousand | 1.09 Million | 1.08 Million | 1.44 Million | 1.31 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.13 Million | 2.13 Million | 2.05 Million | 1.6 Million | 2.06 Million | 2.06 Million |
Deferred Revenue | 4.57 Million | 4.57 Million | 4.34 Million | 4.27 Million | 4.75 Million | 4.51 Million |
Other Current Liabilities | 2.03 Million | 2.03 Million | 574.39 Thousand | 574.39 Thousand | 605.8 Thousand | 596.83 Thousand |
Total Non Current Liabilities | 281.81 Thousand | 281.81 Thousand | 355.05 Thousand | 343.12 Thousand | 577.55 Thousand | 565.21 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 281.81 Thousand | 281.81 Thousand | 355.05 Thousand | 343.12 Thousand | 577.55 Thousand | 565.21 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.36 Million | 9.36 Million | -6.06 Million | -6.2 Million | -7.61 Million | -7.21 Million |
Stock Holders Equity | 9.36 Million | 9.36 Million | -6.06 Million | -6.2 Million | -7.61 Million | -7.21 Million |
Common Stock | 47.28 Million | 47.28 Million | 46.56 Million | 45.35 Million | 47.28 Million | 47.28 Million |
Retained Earnings | -64.1 Million | -64.1 Million | -66.5 Million | -65.69 Million | -68.3 Million | -67.87 Million |
Accumulated other comprehensive income | 11.52 Million | 11.52 Million | 53.83 Thousand | 85.62 Thousand | -328.47 Thousand | -348.59 Thousand |
Common Stock Equity | 9.36 Million | 9.36 Million | -6.06 Million | -6.2 Million | -7.61 Million | -7.21 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 13.56 Million | 13.56 Million | 23.48 Thousand | 23.48 Thousand | 23.48 Thousand | 23.48 Thousand |
Total Debt | 2.13 Million | 2.13 Million | 2.05 Million | 1.6 Million | 2.06 Million | 2.06 Million |
Net Debt | -1.13 Million | -1.13 Million | 1.3 Million | 1.57 Million | 1.99 Million | 2.01 Million |
AMTX
CRPJY
KLG
MORGANITE
0K2K
GPAEF