USD 37.87
(6.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 322.39 Billion | 283.38 Billion | 287.96 Billion | 259.63 Billion | 215.73 Billion | 208.22 Billion |
Total Current Assets | 49.61 Billion | 50.68 Billion | 53.95 Billion | 40.63 Billion | 29.56 Billion | 29.94 Billion |
Cash And Short Term Investments | 4.08 Billion | 7.72 Billion | 7.93 Billion | 5.03 Billion | 4.9 Billion | 7.97 Billion |
Cash and Cash Equivalents | 4.08 Billion | 7.72 Billion | 7.93 Billion | 5.03 Billion | 4.9 Billion | 7.97 Billion |
Short Term Investments | - | 14.03 Billion | 13.63 Billion | 14.17 Billion | 13.46 Billion | 12.5 Billion |
Net Receivables | 33.15 Billion | 4.24 Billion | 4.7 Billion | 4.05 Billion | 2.62 Billion | 2.04 Billion |
Inventory | 4.01 Billion | 4.58 Billion | 6.74 Billion | 2.91 Billion | 3.17 Billion | 3.29 Billion |
Other Current Assets | 8.36 Billion | 657.34 Million | 308.32 Million | 125.29 Million | 78.64 Million | 310.87 Million |
Total Non-Current Assets | 272.77 Billion | 232.7 Billion | 234 Billion | 218.99 Billion | 186.16 Billion | 178.27 Billion |
Net PPE | 228.87 Billion | 201.82 Billion | 203.95 Billion | 191.14 Billion | 156.43 Billion | 149.4 Billion |
Good Will And Intangible Assets | 2.15 Billion | 621.9 Million | 663.65 Million | 745.35 Million | 773.4 Million | 1.28 Billion |
Good Will | 1.15 Billion | 621.9 Million | 663.65 Million | 745.35 Million | 773.4 Million | 1.28 Billion |
Intangible Assets | 994.5 Million | 571.2 Million | 669.87 Million | 671.92 Million | 4.49 Billion | 164.39 Million |
Long-Term Investments | 23.11 Billion | 2.13 Billion | 2.02 Billion | 2.19 Billion | 2.45 Billion | 2.52 Billion |
Tax Assets | 1.08 Billion | 1.07 Billion | 1.04 Billion | 861.4 Million | 744.39 Million | 882.18 Million |
Other Non Current Assets | 17.55 Billion | 27.04 Billion | 26.33 Billion | 24.04 Billion | 25.76 Billion | 24.17 Billion |
Other Assets | - | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 217.84 Billion | 182.83 Billion | 180.3 Billion | 153.68 Billion | 129.01 Billion | 130.93 Billion |
Total Current Liabilities | 84.06 Billion | 82.88 Billion | 68.05 Billion | 65.06 Billion | 57.66 Billion | 59.58 Billion |
Account Payables | 6.01 Billion | 30.24 Billion | 11.19 Billion | 9.12 Billion | 8.98 Billion | 11.34 Billion |
Tax Payables | 2.14 Billion | 543.72 Million | 1.69 Billion | 2.38 Billion | 924.14 Million | 423.92 Million |
Short Term Debt | 39.01 Billion | 38.6 Billion | 29.55 Billion | 26.29 Billion | 25.58 Billion | 27.46 Billion |
Deferred Revenue | -307.35 Million | 157.97 Million | 190.06 Million | 221.84 Million | 168.05 Million | 144.09 Million |
Other Current Liabilities | 39.34 Billion | 13.87 Billion | 27.12 Billion | 29.42 Billion | 22.91 Billion | 20.63 Billion |
Total Non Current Liabilities | 133.78 Billion | 99.95 Billion | 112.24 Billion | 88.61 Billion | 71.35 Billion | 71.35 Billion |
Long-Term Debt | 127.84 Billion | 94.37 Billion | 106.17 Billion | 83 Billion | 69.59 Billion | 69.21 Billion |
Deferred Revenue Non Current | 1.78 Billion | 1.68 Billion | 1.83 Billion | 1.4 Billion | 1.17 Billion | 1.31 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.72 Billion | 3.61 Billion | 3.88 Billion | 3.6 Billion | 115 Million | 56.72 Million |
Other Liabilities | - | -0.00 | -0.00 | - | 0.00 | -0.00 |
Total Equity | 104.54 Billion | 100.55 Billion | 107.66 Billion | 105.95 Billion | 86.71 Billion | 77.28 Billion |
Stock Holders Equity | 95.63 Billion | 92.9 Billion | 99.81 Billion | 96.62 Billion | 78.5 Billion | 70.13 Billion |
Common Stock | 22.31 Billion | 22.31 Billion | 22.31 Billion | 22.31 Billion | 22.31 Billion | 22.31 Billion |
Retained Earnings | 53.29 Billion | 49.78 Billion | 44.92 Billion | 46.57 Billion | 42.38 Billion | 38.73 Billion |
Accumulated other comprehensive income | 20.02 Billion | 2.85 Billion | 2.86 Billion | 2.87 Billion | 2.86 Billion | 2.85 Billion |
Common Stock Equity | 95.63 Billion | 92.9 Billion | 99.81 Billion | 96.62 Billion | 78.5 Billion | 70.13 Billion |
Capital Lease Obligation | 2.32 Billion | 1.26 Billion | 978.24 Million | 1.07 Billion | 1.03 Billion | - |
Total Investments | 23.11 Billion | 16.16 Billion | 15.65 Billion | 16.36 Billion | 15.92 Billion | 15.03 Billion |
Total Debt | 166.85 Billion | 132.97 Billion | 135.72 Billion | 109.29 Billion | 95.17 Billion | 96.67 Billion |
Net Debt | 162.77 Billion | 125.25 Billion | 127.79 Billion | 104.25 Billion | 90.26 Billion | 88.69 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 346.77 Billion | 346.77 Billion | 322.39 Billion | 322.39 Billion | 322.39 Billion | 310.54 Billion |
Total Current Assets | 62.51 Billion | 62.51 Billion | 49.61 Billion | 49.61 Billion | 49.61 Billion | 62.34 Billion |
Cash And Short Term Investments | 9.95 Billion | 9.95 Billion | 4.08 Billion | 4.08 Billion | 4.08 Billion | 16.41 Billion |
Cash and Cash Equivalents | 9.95 Billion | 9.95 Billion | 4.08 Billion | 4.08 Billion | 4.08 Billion | 16.41 Billion |
Short Term Investments | - | - | - | - | - | 20.48 Billion |
Net Receivables | 35.52 Billion | 35.52 Billion | 33.15 Billion | 33.15 Billion | 32.82 Billion | 4.58 Billion |
Inventory | 10.53 Billion | 10.53 Billion | 4.01 Billion | 4.01 Billion | 6.09 Billion | 5.84 Billion |
Other Current Assets | 6.04 Billion | 6.04 Billion | 8.36 Billion | 8.36 Billion | 6.61 Billion | 509.06 Million |
Total Non-Current Assets | 284.25 Billion | 284.25 Billion | 272.77 Billion | 272.77 Billion | 272.77 Billion | 248.2 Billion |
Net PPE | 236.77 Billion | 236.77 Billion | 228.87 Billion | 228.87 Billion | 228.87 Billion | 205.96 Billion |
Good Will And Intangible Assets | 2.11 Billion | 2.11 Billion | 2.15 Billion | 2.15 Billion | 2.15 Billion | 758.69 Million |
Good Will | 1.14 Billion | 1.14 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 758.69 Million |
Intangible Assets | 964.24 Million | 964.24 Million | 994.5 Million | 994.5 Million | 994.5 Million | 570.29 Million |
Long-Term Investments | 22.68 Billion | 22.68 Billion | 23.11 Billion | 23.11 Billion | 23.11 Billion | 2.99 Billion |
Tax Assets | 1.15 Billion | - | 1.08 Billion | 1.08 Billion | - | 1.01 Billion |
Other Non Current Assets | 21.53 Billion | 22.68 Billion | 17.55 Billion | 17.55 Billion | 18.63 Billion | 37.46 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 236.16 Billion | 236.16 Billion | 217.84 Billion | 217.84 Billion | 217.84 Billion | 209.25 Billion |
Total Current Liabilities | 86.26 Billion | 86.26 Billion | 84.06 Billion | 84.06 Billion | 84.06 Billion | 87.93 Billion |
Account Payables | 10.31 Billion | 10.31 Billion | 6.01 Billion | 6.01 Billion | 6.54 Billion | 6.28 Billion |
Tax Payables | 916.67 Million | - | 2.14 Billion | 2.14 Billion | - | 743.74 Million |
Short Term Debt | 42.13 Billion | 42.13 Billion | 39.01 Billion | 39.01 Billion | 38.7 Billion | 43.98 Billion |
Deferred Revenue | 763.68 Million | 220.65 Million | -307.35 Million | -307.35 Million | - | 73.48 Million |
Other Current Liabilities | 33.04 Billion | 33.81 Billion | 39.34 Billion | 39.34 Billion | 38.81 Billion | 37.58 Billion |
Total Non Current Liabilities | 149.89 Billion | 149.89 Billion | 133.78 Billion | 133.78 Billion | 133.78 Billion | 121.31 Billion |
Long-Term Debt | 141.04 Billion | 141.04 Billion | 127.84 Billion | 127.84 Billion | 127.84 Billion | 115.46 Billion |
Deferred Revenue Non Current | 927.9 Million | - | 1.78 Billion | 1.78 Billion | - | 1.5 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.46 Billion | 8.84 Billion | 3.72 Billion | 3.72 Billion | 5.93 Billion | 3.84 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 110.61 Billion | 110.61 Billion | 104.54 Billion | 104.54 Billion | 104.54 Billion | 101.29 Billion |
Stock Holders Equity | 101.13 Billion | 101.13 Billion | 95.63 Billion | 95.63 Billion | 95.63 Billion | 93.38 Billion |
Common Stock | 22.31 Billion | 22.31 Billion | 22.31 Billion | 22.31 Billion | 22.31 Billion | 22.31 Billion |
Retained Earnings | 75.67 Billion | 75.67 Billion | 53.29 Billion | 53.29 Billion | 69.46 Billion | 54.38 Billion |
Accumulated other comprehensive income | 3.13 Billion | 3.13 Billion | 20.02 Billion | 20.02 Billion | 3.85 Billion | 2.84 Billion |
Common Stock Equity | 101.13 Billion | 101.13 Billion | 95.63 Billion | 95.63 Billion | 95.63 Billion | 93.38 Billion |
Capital Lease Obligation | 3.12 Billion | 3.12 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion | 1.41 Billion |
Total Investments | 22.68 Billion | 22.68 Billion | 23.11 Billion | 23.11 Billion | 23.11 Billion | 23.48 Billion |
Total Debt | 183.18 Billion | 183.18 Billion | 166.85 Billion | 166.85 Billion | 166.55 Billion | 159.44 Billion |
Net Debt | 173.22 Billion | 173.22 Billion | 162.77 Billion | 162.77 Billion | 162.46 Billion | 143.03 Billion |
KLG
7732
PHJMF
GPAEF
VVCVF
AMTX