USD 37.87
(6.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 103.33 Billion | 103.3 Billion | 90.41 Billion | 69.55 Billion | 67.75 Billion | 76.94 Billion |
Cost of Revenue | 79.88 Billion | 68.05 Billion | 62.32 Billion | 35.65 Billion | 36.3 Billion | 42.61 Billion |
Gross Profit | 23.44 Billion | 35.25 Billion | 28.09 Billion | 33.89 Billion | 31.44 Billion | 34.32 Billion |
Operating Expenses | 27.13 Billion | 23.08 Billion | 21.93 Billion | 18.58 Billion | 17.19 Billion | 20.67 Billion |
Selling, General and Administrative Expenses | 7.38 Billion | 382.83 Million | 348.24 Million | 278.75 Million | 340.53 Million | 528.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.75 Billion | 33.89 Million | 31.98 Million | -30.97 Million | 428.14 Million | -64.76 Million |
Cost and Expenses | 85.13 Billion | 91.14 Billion | 84.25 Billion | 54.24 Billion | 53.5 Billion | 63.29 Billion |
Operating Income | 18.19 Billion | 13.55 Billion | 6.02 Billion | 14.09 Billion | 12.88 Billion | 11.34 Billion |
Interest Expense | 4.24 Billion | 3.79 Billion | 3.7 Billion | 3.36 Billion | 3.69 Billion | 4.2 Billion |
Income Tax Expense | 3.38 Billion | 1.9 Billion | 955 Million | 2.79 Billion | 2.31 Billion | 2.28 Billion |
Earnings before Tax | 15.49 Billion | 9.46 Billion | 2.39 Billion | 11.47 Billion | 9.65 Billion | 7.31 Billion |
Net Income | 11 Billion | 7.46 Billion | 2.6 Billion | 7.81 Billion | 6.59 Billion | 3.95 Billion |
Earnings Per Share Basic | 2.29 | 21.90 | 6.60 | 23.70 | 20.55 | 12.39 |
Earnings Per Share Diluted | 2.29 | 21.90 | 6.60 | 23.70 | 20.55 | 12.39 |
Weighted Average Shares Outstanding | 4.81 Billion | 320.69 Million | 320.69 Million | 320.69 Million | 320.69 Million | 318.72 Million |
Weighted Average Shares Outstanding (Diluted) | 4.81 Billion | 320.69 Million | 320.69 Million | 320.69 Million | 320.69 Million | 318.72 Million |
Gross Margin | 0.23 | 0.34 | 0.31 | 0.49 | 0.46 | 0.45 |
EBIT Margin | 0.32 | 0.28 | 0.23 | 0.39 | 0.39 | 0.33 |
Profit Margin | 0.11 | 0.07 | 0.03 | 0.11 | 0.10 | 0.05 |
EBITDA | 32.91 Billion | 27.68 Billion | 20.71 Billion | 26.55 Billion | 23.98 Billion | 22.67 Billion |
Earnings Before Tax Margin | 0.18 | 0.13 | 0.07 | 0.20 | 0.19 | 0.15 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.53 Billion | 6.63 Billion | 103.33 Billion | 6.56 Billion | 103.3 Billion | 6.75 Billion |
Cost of Revenue | 4.82 Billion | 5.07 Billion | 57.99 Billion | 5.13 Billion | 68.05 Billion | 5.9 Billion |
Gross Profit | 1.71 Billion | 1.55 Billion | 45.33 Billion | 1.43 Billion | 35.25 Billion | 850.45 Million |
Operating Expenses | 296.02 Million | 304.33 Million | 24.77 Billion | 189.85 Million | 23.08 Billion | 191.71 Million |
Selling, General and Administrative Expenses | 247.84 Million | 293.35 Million | - | 200.16 Million | - | 194.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -48.18 Million | -10.97 Million | 1.18 Million | 10.31 Million | 33.89 Million | 3.06 Million |
Cost and Expenses | 5.12 Billion | 5.37 Billion | 82.77 Billion | 5.32 Billion | 91.14 Billion | 6.09 Billion |
Operating Income | 1.41 Billion | 1.25 Billion | 18.19 Billion | 1.24 Billion | 13.55 Billion | 658.74 Million |
Interest Expense | 264.76 Million | 317.78 Million | 4.16 Billion | 326.09 Million | 3.79 Billion | 302.78 Million |
Income Tax Expense | 264.05 Million | 227 Million | 3.38 Billion | 205.84 Million | 1.9 Billion | 132.62 Million |
Earnings before Tax | 1.43 Billion | 711.72 Million | 15.49 Billion | 1.07 Billion | 9.46 Billion | 535.23 Million |
Net Income | 1.19 Billion | 545.21 Million | 11.33 Billion | 859.84 Million | 7.46 Billion | 341.09 Million |
Earnings Per Share Basic | 3.73 | 1.70 | - | 2.68 | - | 1.06 |
Earnings Per Share Diluted | 3.73 | 1.70 | - | 2.68 | - | 1.06 |
Weighted Average Shares Outstanding | 320.69 Million | 320.69 Million | 320.69 Million | 320.69 Million | 320.69 Million | 320.69 Million |
Weighted Average Shares Outstanding (Diluted) | 320.69 Million | 320.69 Million | 320.69 Million | 320.69 Million | 320.69 Million | 320.69 Million |
Gross Margin | 0.26 | 0.23 | 0.44 | 0.22 | 0.34 | 0.13 |
EBIT Margin | 0.42 | 0.33 | - | 0.33 | - | 0.23 |
Profit Margin | 0.18 | 0.08 | 0.11 | 0.13 | 0.07 | 0.05 |
EBITDA | 2.72 Billion | 2.2 Billion | - | 2.17 Billion | - | 1.55 Billion |
Earnings Before Tax Margin | 0.22 | 0.19 | 0.18 | 0.19 | 0.13 | 0.10 |
KLG
7732
PHJMF
GPAEF
VVCVF
AMTX