Morganite Crucible (India) Limited (MORGANITE.BO)
INR 1444.35
(0.48%)
INR 1444.35
(0.48%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Billion | 1.53 Billion | 1.51 Billion | 1.06 Billion | 1.28 Billion | 1.19 Billion |
| Cost of Revenue | 738.81 Million | 795.57 Million | 721.55 Million | 513.64 Million | 597.55 Million | 562.43 Million |
| Gross Profit | 940.52 Million | 743.97 Million | 796.38 Million | 553 Million | 686.25 Million | 636.77 Million |
| Operating Expenses | 233.55 Million | 551.03 Million | 545.56 Million | 468.74 Million | 497 Million | 467.47 Million |
| Selling, General and Administrative Expenses | 65.39 Million | 64.61 Million | 78.36 Million | 59.23 Million | 46.56 Million | 46.41 Million |
| Research and Development Expenses | - | 5.22 Million | 5.98 Million | 2.44 Million | 5.82 Million | 7.54 Million |
| Other Expenses | 61.02 Million | 12.49 Million | 173.84 Million | 7.75 Million | 22.97 Million | 30.74 Million |
| Cost and Expenses | 1.36 Billion | 1.34 Billion | 1.26 Billion | 982.39 Million | 1.09 Billion | 1.02 Billion |
| Operating Income | 319.03 Million | 192.94 Million | 247.32 Million | 76.54 Million | 181.31 Million | 160.91 Million |
| Interest Expense | 1.41 Million | - | - | - | 74 Thousand | 1.29 Million |
| Income Tax Expense | 93.03 Million | 62.02 Million | 110.86 Million | 67.71 Million | 52.93 Million | 64.92 Million |
| Earnings before Tax | 327.89 Million | 223.21 Million | 544.8 Million | 58.36 Million | 184.11 Million | 218.59 Million |
| Net Income | 234.85 Million | 161.19 Million | 433.93 Million | -9.34 Million | 131.17 Million | 153.67 Million |
| Earnings Per Share Basic | 41.94 | 28.78 | 77.49 | -1.67 | 23.42 | 27.44 |
| Earnings Per Share Diluted | 41.94 | 28.78 | 77.49 | -1.67 | 23.42 | 27.44 |
| Weighted Average Shares Outstanding | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million |
| Gross Margin | 0.56 | 0.48 | 0.52 | 0.52 | 0.53 | 0.53 |
| EBIT Margin | 0.25 | 0.18 | 0.14 | 0.18 | 0.23 | 0.22 |
| Profit Margin | 0.14 | 0.10 | 0.29 | -0.01 | 0.10 | 0.13 |
| EBITDA | 413.77 Million | 300.75 Million | 311.79 Million | 132.9 Million | 237.62 Million | 263.03 Million |
| Earnings Before Tax Margin | 0.19 | 0.13 | 0.16 | 0.07 | 0.14 | 0.13 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 428.96 Million | 1.67 Billion | 398.98 Million | 399.97 Million | 453.51 Million | 426.86 Million |
| Cost of Revenue | 231.56 Million | 914.85 Million | 208.98 Million | 232.66 Million | 191.19 Million | 155.67 Million |
| Gross Profit | 197.4 Million | 764.48 Million | 190 Million | 167.31 Million | 262.31 Million | 271.19 Million |
| Operating Expenses | 109.04 Million | 464.09 Million | 154.62 Million | 103.36 Million | 155.9 Million | 176.54 Million |
| Selling, General and Administrative Expenses | 109.04 Million | - | 154.62 Million | 103.36 Million | 94.12 Million | 111.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.57 Million | 61.02 Million | 10.1 Million | 28.27 Million | 11.16 Million | 11.47 Million |
| Cost and Expenses | 340.61 Million | 1.37 Billion | 363.6 Million | 336.02 Million | 347.1 Million | 332.21 Million |
| Operating Income | 88.35 Million | 300.39 Million | 35.38 Million | 63.95 Million | 106.41 Million | 94.65 Million |
| Interest Expense | 805 Thousand | 1.41 Million | 330 Thousand | 649 Thousand | 440 Thousand | - |
| Income Tax Expense | 28.15 Million | 93.03 Million | 6.08 Million | 24.86 Million | 33.99 Million | 28.08 Million |
| Earnings before Tax | 107.12 Million | 327.89 Million | 13.05 Million | 91.57 Million | 117.13 Million | 106.12 Million |
| Net Income | 78.97 Million | 234.85 Million | 6.97 Million | 66.7 Million | 83.14 Million | 78.03 Million |
| Earnings Per Share Basic | 14.10 | - | 1.24 | 11.91 | 14.85 | 13.94 |
| Earnings Per Share Diluted | 14.10 | - | 1.24 | 11.91 | 14.85 | 13.94 |
| Weighted Average Shares Outstanding | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million |
| Gross Margin | 0.46 | 0.46 | 0.48 | 0.42 | 0.58 | 0.64 |
| EBIT Margin | 0.25 | - | 0.14 | 0.21 | 0.31 | 0.30 |
| Profit Margin | 0.18 | 0.14 | 0.02 | 0.17 | 0.18 | 0.18 |
| EBITDA | 107.86 Million | - | 56.26 Million | 85.05 Million | 139.64 Million | 126.54 Million |
| Earnings Before Tax Margin | 0.21 | 0.18 | 0.09 | 0.16 | 0.23 | 0.22 |
0K2K
GPAEF
VVCVF
GECFF
SADBHIN
IF