EUR 21.24
(-0.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 598.84 Million | 569.49 Million | 507.46 Million | 489 Million | 520.72 Million | 467.76 Million |
Cost of Revenue | 230.32 Million | - | - | - | - | - |
Gross Profit | 368.51 Million | 569.49 Million | 507.46 Million | 489 Million | 520.72 Million | 467.76 Million |
Operating Expenses | 598.84 Million | 416.66 Million | 405.2 Million | 356.98 Million | 376.28 Million | 307.49 Million |
Selling, General and Administrative Expenses | 187.32 Million | 152.07 Million | 152.25 Million | 125.23 Million | 111.57 Million | 101.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 264.58 Million | 252.94 Million | 231.75 Million | 264.71 Million | 206.11 Million |
Cost and Expenses | 598.84 Million | 416.66 Million | 405.2 Million | 356.98 Million | 376.28 Million | 307.49 Million |
Operating Income | 244.51 Million | 325.22 Million | 262.29 Million | 199.24 Million | 290.06 Million | 307.86 Million |
Interest Expense | 343.05 Million | 114.23 Million | 114.14 Million | 107.7 Million | 114.33 Million | 104.93 Million |
Income Tax Expense | 75.64 Million | 69.9 Million | 47.57 Million | 22.73 Million | 52.63 Million | 56.16 Million |
Earnings before Tax | 237.55 Million | 211.79 Million | 149.87 Million | 91.87 Million | 175.82 Million | 202.97 Million |
Net Income | 160.11 Million | 141.08 Million | 100.58 Million | 68.8 Million | 123.09 Million | 146.76 Million |
Earnings Per Share Basic | 3.05 | 2.68 | 1.88 | 1.29 | 2.30 | 2.75 |
Earnings Per Share Diluted | 3.05 | 2.68 | 1.88 | 1.29 | 2.30 | 2.75 |
Weighted Average Shares Outstanding | 52.45 Million | 52.68 Million | 53.46 Million | 53.45 Million | 53.44 Million | 53.43 Million |
Weighted Average Shares Outstanding (Diluted) | 52.56 Million | 52.68 Million | 53.46 Million | 53.45 Million | 53.44 Million | 53.43 Million |
Gross Margin | 0.62 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.43 | 0.60 | 0.55 | 0.44 | 0.59 | 0.69 |
Profit Margin | 0.27 | 0.25 | 0.20 | 0.14 | 0.24 | 0.31 |
EBITDA | 255.26 Million | 228.71 Million | 168.6 Million | 109.69 Million | 191.66 Million | 215.73 Million |
Earnings Before Tax Margin | 0.41 | 0.57 | 0.52 | 0.41 | 0.56 | 0.66 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 545.18 Million | 194 Million | 960.99 Million | 508.03 Million | 168.74 Million | 178.5 Million |
Cost of Revenue | - | - | 230.32 Million | 84.8 Million | - | - |
Gross Profit | 545.18 Million | 194 Million | 730.67 Million | 423.23 Million | 168.74 Million | 178.5 Million |
Operating Expenses | 123 Million | 112.66 Million | 232 Million | 129.58 Million | 103.83 Million | 104.67 Million |
Selling, General and Administrative Expenses | 62.24 Million | 49.64 Million | - | 56.55 Million | 53.14 Million | 65.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -123 Million | - | -232 Million | -129.58 Million | - | -102.42 Million |
Cost and Expenses | 402.22 Million | 104.31 Million | 724.34 Million | 407.26 Million | 103.83 Million | 104.67 Million |
Operating Income | 71.4 Million | 72.37 Million | -1.8 Million | -836 Thousand | 49.96 Million | 66.9 Million |
Interest Expense | - | - | 343.05 Million | - | - | - |
Income Tax Expense | 48.99 Million | 24.7 Million | 75.64 Million | 31.78 Million | 16.26 Million | 21.77 Million |
Earnings before Tax | 143.45 Million | 72.33 Million | 237.55 Million | 101.69 Million | 50.38 Million | 67.46 Million |
Net Income | 93.61 Million | 47.17 Million | 160.11 Million | 69.07 Million | 33.7 Million | 45.12 Million |
Earnings Per Share Basic | 1.78 | 0.90 | - | 1.32 | 0.64 | 1.74 |
Earnings Per Share Diluted | 1.75 | 0.90 | - | 1.31 | 0.64 | 1.74 |
Weighted Average Shares Outstanding | 52.52 Million | 52.46 Million | 52.45 Million | 52.46 Million | 52.46 Million | 52.45 Million |
Weighted Average Shares Outstanding (Diluted) | 53.38 Million | 52.46 Million | 52.56 Million | 52.71 Million | 53.72 Million | 52.45 Million |
Gross Margin | 1.00 | 1.00 | 0.76 | 0.83 | 1.00 | 1.00 |
EBIT Margin | -0.00 | -0.00 | - | 0.02 | 0.32 | 0.40 |
Profit Margin | 0.17 | 0.24 | 0.17 | 0.14 | 0.20 | 0.25 |
EBITDA | -700 Thousand | -494 Thousand | - | 8.31 Million | 54.44 Million | 71.25 Million |
Earnings Before Tax Margin | 0.13 | 0.37 | -0.00 | -0.00 | 0.30 | 0.37 |
MORGANITE
0K2K
GPAEF
0JS0
GECFF
SADBHIN