Kratos Defense & Security Solutions, Inc. (0JS0.L)
USD 26.77
(-1.76%)
USD 26.77
(-1.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.03 Billion | 898.3 Million | 811.5 Million | 747.7 Million | 717.5 Million | 618 Million |
| Cost of Revenue | 768.5 Million | 672.3 Million | 586.4 Million | 544.5 Million | 527.5 Million | 448.3 Million |
| Gross Profit | 268.59 Million | 226 Million | 225.1 Million | 203.2 Million | 190 Million | 169.7 Million |
| Operating Expenses | 229.4 Million | 221.1 Million | 195.4 Million | 171.5 Million | 148.8 Million | 135.4 Million |
| Selling, General and Administrative Expenses | 191 Million | 169.6 Million | 150.5 Million | 132.5 Million | 117.6 Million | 110.9 Million |
| Research and Development Expenses | 38.4 Million | 38.6 Million | 35.2 Million | 27 Million | 18 Million | 15.6 Million |
| Other Expenses | 1.29 Million | 12.9 Million | 9.7 Million | 12 Million | 13.2 Million | -1 Million |
| Cost and Expenses | 1 Billion | 893.4 Million | 781.8 Million | 716 Million | 676.3 Million | 583.7 Million |
| Operating Income | 31.1 Million | 5.5 Million | 27.9 Million | 29.3 Million | 38 Million | 30.5 Million |
| Interest Expense | 21.7 Million | 17.7 Million | 23.4 Million | 22.8 Million | 21.6 Million | 20.8 Million |
| Income Tax Expense | 8.9 Million | 1.4 Million | 3.9 Million | -73.5 Million | 4.8 Million | 4.6 Million |
| Earnings before Tax | 11.1 Million | -32.7 Million | 4.4 Million | 6.8 Million | 15.7 Million | 8.7 Million |
| Net Income | -8.9 Million | -34.1 Million | 500 Thousand | 79.6 Million | 12.5 Million | -3.5 Million |
| Earnings Per Share Basic | -0.07 | -0.27 | 0.00 | 0.69 | 0.12 | -0.03 |
| Earnings Per Share Diluted | -0.07 | -0.27 | 0.00 | 0.67 | 0.11 | -0.03 |
| Weighted Average Shares Outstanding | 130.4 Million | 126.7 Million | 124.6 Million | 115.5 Million | 106 Million | 103.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.4 Million | 126.7 Million | 124.6 Million | 118.7 Million | 109.2 Million | 106.1 Million |
| Gross Margin | 0.26 | 0.25 | 0.28 | 0.27 | 0.26 | 0.27 |
| EBIT Margin | 0.07 | 0.05 | 0.08 | 0.09 | 0.11 | 0.08 |
| Profit Margin | -0.01 | -0.04 | 0.00 | 0.11 | 0.02 | -0.01 |
| EBITDA | 77.1 Million | 26.5 Million | 62.8 Million | 64.4 Million | 74.3 Million | 48.1 Million |
| Earnings Before Tax Margin | 0.03 | 0.01 | 0.03 | 0.04 | 0.05 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 300.1 Million | 277.2 Million | 273.8 Million | 1.03 Billion | 274.6 Million | 256.9 Million |
| Cost of Revenue | 225.1 Million | 208.3 Million | 208.6 Million | 775.3 Million | 201.2 Million | 193 Million |
| Gross Profit | 75 Million | 68.9 Million | 65.2 Million | 261.79 Million | 73.4 Million | 63.9 Million |
| Operating Expenses | 62.5 Million | 61.9 Million | 53.1 Million | 229.4 Million | 61.2 Million | 57.2 Million |
| Selling, General and Administrative Expenses | 52.3 Million | 52.3 Million | 45.1 Million | - | 47.5 Million | 47.3 Million |
| Research and Development Expenses | 10.2 Million | 9.6 Million | 8 Million | - | 10.3 Million | 9.9 Million |
| Other Expenses | 100 Thousand | -200 Thousand | -2.9 Million | 500 Thousand | -300 Thousand | 200 Thousand |
| Cost and Expenses | 287.6 Million | 270.2 Million | 261.7 Million | 1 Billion | 262.4 Million | 250.2 Million |
| Operating Income | 12.5 Million | 7 Million | 12.1 Million | 32.4 Million | 12.2 Million | 6.7 Million |
| Interest Expense | 100 Thousand | 2.8 Million | 5.8 Million | 23.7 Million | 5.1 Million | 5.1 Million |
| Income Tax Expense | 4.8 Million | 2.7 Million | 2 Million | 8.9 Million | 3.8 Million | 2.4 Million |
| Earnings before Tax | 12.7 Million | 4 Million | 7.6 Million | 11.1 Million | 6.8 Million | 1.8 Million |
| Net Income | 7.9 Million | 1.3 Million | 2.4 Million | -8.9 Million | -1.6 Million | -2.7 Million |
| Earnings Per Share Basic | 0.05 | 0.01 | 0.02 | - | -0.01 | -0.02 |
| Earnings Per Share Diluted | 0.05 | 0.01 | 0.02 | - | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 151.8 Million | 139.6 Million | 132.1 Million | 130.4 Million | 129.6 Million | 129.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 153.5 Million | 141.5 Million | 134.4 Million | 130.4 Million | 129.6 Million | 129.1 Million |
| Gross Margin | 0.25 | 0.25 | 0.24 | 0.25 | 0.27 | 0.25 |
| EBIT Margin | 0.09 | 0.07 | 0.09 | - | 0.06 | 0.07 |
| Profit Margin | 0.03 | 0.00 | 0.01 | -0.01 | -0.01 | -0.01 |
| EBITDA | 25.9 Million | 19.3 Million | 24.3 Million | - | 15.3 Million | 17.6 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.03 |
GECFF
SADBHIN
IF
GGENG
0010
Z2U