Zoom2u Technologies Limited (Z2U.AX)
AUD 0.08
(12.33%)
AUD 0.08
(12.33%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.72 Million | 4.63 Million | 4.63 Million | 2.83 Million | 2.3 Million | 1.77 Million |
| Cost of Revenue | 3.8 Million | 7.12 Million | 198.08 Thousand | 2.41 Million | 2.05 Million | 3.27 Million |
| Gross Profit | 1.91 Million | -2.49 Million | 4.43 Million | 422.28 Thousand | 255.92 Thousand | -1.5 Million |
| Operating Expenses | 2.03 Million | 2.8 Million | 9.29 Million | 1.63 Million | 1.07 Million | 2.27 Million |
| Selling, General and Administrative Expenses | 4.33 Million | 2.8 Million | 6.88 Million | 1.63 Million | 1.17 Million | 2.27 Million |
| Research and Development Expenses | - | 239.54 Thousand | 81.44 Thousand | - | - | - |
| Other Expenses | 1 Million | 58.48 Thousand | 3.00 | - | 100.26 Thousand | - |
| Cost and Expenses | 7.78 Million | 9.93 Million | 9.49 Million | 4.04 Million | 3.12 Million | 5.55 Million |
| Operating Income | -2.06 Million | -5.3 Million | -4.78 Million | -1.2 Million | -821.59 Thousand | -3.77 Million |
| Interest Expense | 1.06 Million | 355.94 Thousand | 34.86 Thousand | 26.16 Thousand | 83.83 Thousand | 398.15 Thousand |
| Income Tax Expense | -80.18 Thousand | -3.00 | 82.96 Thousand | 4.00 | 1.00 | 3.00 |
| Earnings before Tax | -3.14 Million | -5.55 Million | -4.82 Million | -1.08 Million | -905.42 Thousand | -3.77 Million |
| Net Income | -3.06 Million | -5.55 Million | -4.9 Million | -1.08 Million | -905.42 Thousand | -3.77 Million |
| Earnings Per Share Basic | -0.02 | -0.03 | -0.03 | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.03 | -0.03 | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 193.78 Million | 186.84 Million | 173.33 Million | 173.33 Million | 173.33 Million | 173.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 193.78 Million | 186.84 Million | 173.33 Million | 173.33 Million | 173.33 Million | 173.33 Million |
| Gross Margin | 0.34 | -0.54 | 0.96 | 0.15 | 0.11 | -0.84 |
| EBIT Margin | -0.13 | -0.93 | -0.97 | -0.39 | -0.33 | -2.11 |
| Profit Margin | -0.54 | -1.20 | -1.06 | -0.38 | -0.39 | -2.13 |
| EBITDA | -768.71 Thousand | -4.21 Million | -4.5 Million | -963.53 Thousand | -765.41 Thousand | -3.34 Million |
| Earnings Before Tax Margin | -0.36 | -1.14 | -1.03 | -0.43 | -0.36 | -2.13 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 5.72 Million | 1.45 Million | 1.45 Million | 2.88 Million | 1.44 Million | 4.63 Million |
| Cost of Revenue | 5.75 Million | 932.5 Thousand | 932.5 Thousand | 2.85 Million | 970.22 Thousand | 7.12 Million |
| Gross Profit | -27.83 Thousand | 520.58 Thousand | 520.58 Thousand | 35.34 Thousand | 474.55 Thousand | -2.49 Million |
| Operating Expenses | 2.03 Million | 417.45 Thousand | 417.45 Thousand | 1.09 Million | 981.91 Thousand | 2.8 Million |
| Selling, General and Administrative Expenses | - | 51.37 Thousand | 51.37 Thousand | 1.09 Million | 86.42 Thousand | - |
| Research and Development Expenses | - | 366.07 Thousand | 366.07 Thousand | - | - | - |
| Other Expenses | - | - | - | - | - | 58.48 Thousand |
| Cost and Expenses | 7.78 Million | 1.34 Million | 1.34 Million | 3.94 Million | 1.95 Million | 9.93 Million |
| Operating Income | -2.06 Million | 103.13 Thousand | 103.13 Thousand | -1.05 Million | -507.35 Thousand | -5.3 Million |
| Interest Expense | 1.06 Million | 261.97 Thousand | - | 804.23 Thousand | - | 355.94 Thousand |
| Income Tax Expense | -80.18 Thousand | 3.00 | -591.42 Thousand | -80.18 Thousand | 40.09 Thousand | -3.00 |
| Earnings before Tax | -3.14 Million | -682.15 Thousand | -682.15 Thousand | -1.77 Million | -889.56 Thousand | -5.55 Million |
| Net Income | -3.06 Million | -682.15 Thousand | -682.15 Thousand | -1.69 Million | -849.47 Thousand | -5.55 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.00 | - |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.01 | -0.00 | - |
| Weighted Average Shares Outstanding | 193.78 Million | 121.46 Million | 121.46 Million | 193.78 Million | 193.81 Million | 186.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 193.78 Million | 193.78 Million | 193.78 Million | 193.78 Million | 193.78 Million | 186.84 Million |
| Gross Margin | -0.00 | 0.36 | 0.36 | 0.01 | 0.33 | -0.54 |
| EBIT Margin | - | -0.29 | -0.23 | -0.15 | -0.13 | - |
| Profit Margin | -0.54 | -0.47 | -0.47 | -0.59 | -0.59 | -1.20 |
| EBITDA | - | -422.22 Thousand | -339.35 Thousand | -426.25 Thousand | -192.67 Thousand | - |
| Earnings Before Tax Margin | -0.36 | 0.07 | 0.07 | -0.37 | -0.35 | -1.14 |
0JS0
GECFF
SADBHIN
5975
GGENG
0010