JPY 1941.0
(-1.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 354.92 Billion | 290.41 Billion | 233.6 Billion | 214.54 Billion | 213.59 Billion | 201.36 Billion |
Cost of Revenue | 316.03 Billion | 266.57 Billion | 212.05 Billion | 189.44 Billion | 184.74 Billion | 168.28 Billion |
Gross Profit | 38.88 Billion | 23.84 Billion | 21.54 Billion | 25.1 Billion | 28.84 Billion | 33.08 Billion |
Operating Expenses | 17.54 Billion | 16.51 Billion | 14.69 Billion | 14.26 Billion | 15.01 Billion | 13.12 Billion |
Selling, General and Administrative Expenses | 16.44 Billion | 15.52 Billion | 13.74 Billion | 12.99 Billion | 13.87 Billion | 12.41 Billion |
Research and Development Expenses | 1.38 Billion | 1.35 Billion | 1.31 Billion | 1.35 Billion | 1.37 Billion | 1.31 Billion |
Other Expenses | -282 Million | 412 Million | 473 Million | 1.3 Billion | 283 Million | 302 Million |
Cost and Expenses | 332.51 Billion | 283.08 Billion | 226.74 Billion | 203.7 Billion | 199.76 Billion | 181.41 Billion |
Operating Income | 22.44 Billion | 7.33 Billion | 6.85 Billion | 10.83 Billion | 13.82 Billion | 19.95 Billion |
Interest Expense | 180 Million | 245 Million | 268 Million | 376 Million | 313 Million | 175 Million |
Income Tax Expense | 17.57 Billion | 5.32 Billion | 6.54 Billion | 3.72 Billion | 2.85 Billion | 6.82 Billion |
Earnings before Tax | 34.81 Billion | 15.5 Billion | 17.61 Billion | 16.6 Billion | 11.49 Billion | 23.47 Billion |
Net Income | 17.09 Billion | 10 Billion | 10.99 Billion | 12.55 Billion | 8.43 Billion | 15.37 Billion |
Earnings Per Share Basic | 326.71 | 190.69 | 209.60 | 239.27 | 160.72 | 292.90 |
Earnings Per Share Diluted | 326.71 | 190.69 | 209.60 | 239.27 | 160.72 | 292.90 |
Weighted Average Shares Outstanding | 52.33 Million | 52.48 Million | 52.47 Million | 52.48 Million | 52.48 Million | 52.48 Million |
Weighted Average Shares Outstanding (Diluted) | 52.33 Million | 52.48 Million | 52.47 Million | 52.48 Million | 52.48 Million | 52.48 Million |
Gross Margin | 0.11 | 0.08 | 0.09 | 0.12 | 0.14 | 0.16 |
EBIT Margin | 0.14 | 0.15 | 0.18 | 0.17 | 0.13 | 0.18 |
Profit Margin | 0.05 | 0.03 | 0.05 | 0.06 | 0.04 | 0.08 |
EBITDA | 50.05 Billion | 34.59 Billion | 30.57 Billion | 31.23 Billion | 31.24 Billion | 34.42 Billion |
Earnings Before Tax Margin | 0.06 | 0.03 | 0.03 | 0.05 | 0.06 | 0.10 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 90.58 Billion | 354.92 Billion | 95.34 Billion | 93.84 Billion | 86.38 Billion | 79.34 Billion |
Cost of Revenue | 81.12 Billion | 316.03 Billion | 81.58 Billion | 82.37 Billion | 78.95 Billion | 72.05 Billion |
Gross Profit | 9.46 Billion | 38.88 Billion | 13.76 Billion | 11.47 Billion | 7.42 Billion | 7.28 Billion |
Operating Expenses | 4.75 Billion | 16.44 Billion | 4.52 Billion | 4.4 Billion | 4.43 Billion | 4.13 Billion |
Selling, General and Administrative Expenses | 4.75 Billion | - | 4.56 Billion | 4.33 Billion | 4.34 Billion | 4.14 Billion |
Research and Development Expenses | - | - | 1.14 Billion | 75 Million | 79 Million | 88 Million |
Other Expenses | 2 Million | 600 Million | 37 Million | 212 Million | 134 Million | 151 Million |
Cost and Expenses | 85.87 Billion | 332.47 Billion | 86.11 Billion | 86.78 Billion | 83.39 Billion | 76.18 Billion |
Operating Income | 4.7 Billion | 22.44 Billion | 9.23 Billion | 7.06 Billion | 2.99 Billion | 3.15 Billion |
Interest Expense | 47 Million | 180 Million | 48 Million | 41 Million | 44 Million | 47 Million |
Income Tax Expense | 3.51 Billion | 17.57 Billion | 11.46 Billion | 496 Million | 2.36 Billion | 3.24 Billion |
Earnings before Tax | 10.56 Billion | 34.81 Billion | 14.22 Billion | 1.42 Billion | 6.8 Billion | 12.36 Billion |
Net Income | 7.01 Billion | 17.09 Billion | 2.72 Billion | 894 Million | 4.4 Billion | 9.08 Billion |
Earnings Per Share Basic | 136.80 | - | 52.79 | 17.03 | 83.91 | 172.98 |
Earnings Per Share Diluted | 136.80 | - | 52.79 | 17.03 | 83.91 | 172.98 |
Weighted Average Shares Outstanding | 51.24 Million | 52.33 Million | 51.87 Million | 52.49 Million | 52.49 Million | 52.49 Million |
Weighted Average Shares Outstanding (Diluted) | 51.24 Million | 52.33 Million | 51.87 Million | 52.49 Million | 52.49 Million | 52.49 Million |
Gross Margin | 0.10 | 0.11 | 0.14 | 0.12 | 0.09 | 0.09 |
EBIT Margin | 0.13 | - | 0.17 | 0.02 | 0.08 | 0.16 |
Profit Margin | 0.08 | 0.05 | 0.03 | 0.01 | 0.05 | 0.11 |
EBITDA | 11.61 Billion | - | 16.03 Billion | 1.84 Billion | 6.84 Billion | 12.53 Billion |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.10 | 0.08 | 0.03 | 0.04 |
GGENG
0010
Z2U
ASARFI
TAINWALCHM
WORK