INR 292.35
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 180.3 Million | 128.33 Million | 77.2 Million | 64.67 Million | 105.77 Million | 115.29 Million |
Cost of Revenue | 176.22 Million | 119.29 Million | 56.76 Million | 53.2 Million | 87.53 Million | 102.88 Million |
Gross Profit | 4.07 Million | 9.04 Million | 20.44 Million | 11.47 Million | 18.24 Million | 12.4 Million |
Operating Expenses | 10.59 Million | 68 Million | 59.72 Million | 38.66 Million | 42.92 Million | 48.01 Million |
Selling, General and Administrative Expenses | 5.77 Million | 4.44 Million | 3.57 Million | 2.97 Million | 3.02 Million | 5.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.82 Million | 4.29 Million | 1.45 Million | 26.18 Million | 68.64 Million | -809 Thousand |
Cost and Expenses | 186.82 Million | 187.29 Million | 116.49 Million | 91.86 Million | 130.45 Million | 150.89 Million |
Operating Income | -6.52 Million | -22.92 Million | -28.12 Million | -29.02 Million | -24.74 Million | -38.11 Million |
Interest Expense | 113 Thousand | 103 Thousand | 3.5 Million | 399 Thousand | 343 Thousand | 377 Thousand |
Income Tax Expense | 7.25 Million | 6.07 Million | -7.64 Million | 3.21 Million | 168 Thousand | -2.66 Million |
Earnings before Tax | 55.39 Million | 38.88 Million | 3.68 Million | -3.24 Million | 43.53 Million | 17.86 Million |
Net Income | 48.14 Million | 32.81 Million | 3.68 Million | -3.24 Million | 43.36 Million | 20.53 Million |
Earnings Per Share Basic | 5.14 | 3.50 | 0.39 | -0.35 | 4.63 | 2.19 |
Earnings Per Share Diluted | 5.14 | 3.50 | 0.39 | -0.35 | 4.63 | 2.19 |
Weighted Average Shares Outstanding | 9.36 Million | 9.36 Million | 9.36 Million | 9.36 Million | 9.36 Million | 9.36 Million |
Weighted Average Shares Outstanding (Diluted) | 9.36 Million | 9.36 Million | 9.36 Million | 9.36 Million | 9.36 Million | 9.36 Million |
Gross Margin | 0.02 | 0.07 | 0.26 | 0.18 | 0.17 | 0.11 |
EBIT Margin | 0.33 | 0.19 | -0.32 | -0.12 | 0.48 | 0.18 |
Profit Margin | 0.27 | 0.26 | 0.05 | -0.05 | 0.41 | 0.18 |
EBITDA | 59.69 Million | 43.41 Million | 11 Million | 1.94 Million | 48.85 Million | 22.35 Million |
Earnings Before Tax Margin | -0.04 | -0.18 | -0.36 | -0.45 | -0.23 | -0.33 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 49.71 Million | 15.46 Million | 180.3 Million | 7.88 Million | 44.04 Million | 63.6 Million |
Cost of Revenue | 45.82 Million | 11.72 Million | 174.06 Million | 6.55 Million | 37.93 Million | 56.99 Million |
Gross Profit | 3.89 Million | 3.74 Million | 6.23 Million | 1.32 Million | 6.1 Million | 6.61 Million |
Operating Expenses | 5.97 Million | 1.95 Million | 12.76 Million | 3.3 Million | 7.46 Million | 7 Million |
Selling, General and Administrative Expenses | 5.97 Million | 1.95 Million | - | 3.3 Million | 3.59 Million | 2.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7.89 Million | 62.03 Million | -2.35 Million | 5.08 Million | 53.78 Million |
Cost and Expenses | 51.79 Million | 13.67 Million | 186.82 Million | 9.86 Million | 45.39 Million | 63.99 Million |
Operating Income | -2.08 Million | 1.79 Million | -6.52 Million | -1.97 Million | -1.35 Million | -393 Thousand |
Interest Expense | - | - | 113 Thousand | - | 31 Thousand | 1000.00 |
Income Tax Expense | 1.5 Million | 1.8 Million | 7.25 Million | 100 Thousand | 1 Million | 6.15 Million |
Earnings before Tax | 35.65 Million | 9.69 Million | 55.39 Million | -4.33 Million | 3.69 Million | 53.39 Million |
Net Income | 34.15 Million | 7.89 Million | 48.14 Million | -4.43 Million | 2.69 Million | 47.24 Million |
Earnings Per Share Basic | 3.65 | 0.84 | - | -0.47 | 0.29 | 5.05 |
Earnings Per Share Diluted | 3.65 | 0.84 | - | -0.47 | 0.29 | 5.05 |
Weighted Average Shares Outstanding | 9.36 Million | 9.36 Million | 9.36 Million | 9.42 Million | 9.36 Million | 9.36 Million |
Weighted Average Shares Outstanding (Diluted) | 9.36 Million | 9.36 Million | 9.36 Million | 9.42 Million | 9.36 Million | 9.36 Million |
Gross Margin | 0.08 | 0.24 | 0.03 | 0.17 | 0.14 | 0.10 |
EBIT Margin | 0.74 | 0.18 | - | -0.16 | 0.11 | 0.86 |
Profit Margin | 0.69 | 0.51 | 0.27 | -0.56 | 0.06 | 0.74 |
EBITDA | 36.62 Million | 2.77 Million | - | -1.23 Million | 4.81 Million | 54.56 Million |
Earnings Before Tax Margin | -0.04 | 0.12 | -0.04 | -0.25 | -0.03 | -0.01 |
WORK
5975
GGENG
SVR
SWANENERGY
ASARFI