AUD 0.08
(12.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.82 Million | 7.91 Million | 6.92 Million | 3.45 Million | 1.83 Million | 1.48 Million |
Total Current Assets | 2.76 Million | 4.55 Million | 5.03 Million | 3.05 Million | 1.41 Million | 1.22 Million |
Cash And Short Term Investments | 2.05 Million | 3.85 Million | 4.25 Million | 2.44 Million | 753.68 Thousand | 263.35 Thousand |
Cash and Cash Equivalents | 2.05 Million | 3.85 Million | 4.25 Million | 2.44 Million | 753.68 Thousand | 263.35 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 572.11 Thousand | 537.9 Thousand | 589.75 Thousand | 553.95 Thousand | 525.65 Thousand | 682.1 Thousand |
Inventory | 30.99 Thousand | 45.43 Thousand | 54.19 Thousand | - | 1.00 | - |
Other Current Assets | 48.58 Thousand | 118.74 Thousand | 49.63 Thousand | 53.58 Thousand | 131.59 Thousand | 278.33 Thousand |
Total Non-Current Assets | 3.05 Million | 3.35 Million | 1.88 Million | 404.18 Thousand | 424.64 Thousand | 265.79 Thousand |
Net PPE | 152.69 Thousand | 117.74 Thousand | 174.75 Thousand | 143.18 Thousand | 174.64 Thousand | 15.79 Thousand |
Good Will And Intangible Assets | 2.9 Million | 3.66 Million | 1.71 Million | 261 Thousand | 250 Thousand | 250 Thousand |
Good Will | 423 Thousand | 423 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand |
Intangible Assets | 2.48 Million | 3.24 Million | 1.46 Million | 11 Thousand | 261 Thousand | 250 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -423 Thousand | -1.00 | -1.00 | -1.00 | - |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 5.34 Million | 4.6 Million | 1.56 Million | 3.74 Million | 938.24 Thousand | 4.29 Million |
Total Current Liabilities | 1.29 Million | 1.09 Million | 1.53 Million | 1.37 Million | 742.06 Thousand | 4.02 Million |
Account Payables | 379.47 Thousand | 435.08 Thousand | 805.81 Thousand | 819.65 Thousand | 435.19 Thousand | 443.31 Thousand |
Tax Payables | 63.42 Thousand | 50.66 Thousand | - | - | - | - |
Short Term Debt | 49.5 Thousand | 6692.00 | 26.88 Thousand | 45.87 Thousand | 73.86 Thousand | 3.25 Million |
Deferred Revenue | 33.55 Thousand | 29.12 Thousand | 648.44 Thousand | 22.76 Thousand | - | - |
Other Current Liabilities | 835.88 Thousand | 627.65 Thousand | 49.82 Thousand | 487.75 Thousand | 233 Thousand | 317.95 Thousand |
Total Non Current Liabilities | 4.04 Million | 3.5 Million | 35.21 Thousand | 2.37 Million | 196.17 Thousand | 275.92 Thousand |
Long-Term Debt | 3.58 Million | 3.37 Million | - | 2.2 Million | 45.87 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 463.54 Thousand | 133.58 Thousand | 35.21 Thousand | 164.52 Thousand | 150.3 Thousand | 275.92 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | - | 1.00 |
Total Equity | 481.5 Thousand | 3.31 Million | 5.35 Million | -290.08 Thousand | 897.33 Thousand | -2.8 Million |
Stock Holders Equity | 481.5 Thousand | 3.31 Million | 5.35 Million | -290.08 Thousand | 897.33 Thousand | -2.8 Million |
Common Stock | 20.81 Million | 20.81 Million | 18.69 Million | 9.01 Million | 9.11 Million | 4.51 Million |
Retained Earnings | -22.82 Million | -19.76 Million | -14.2 Million | -9.3 Million | -8.22 Million | -7.4 Million |
Accumulated other comprehensive income | 2.49 Million | 2.26 Million | 864.63 Thousand | - | - | 87.46 Thousand |
Common Stock Equity | 481.5 Thousand | 3.31 Million | 5.35 Million | -290.08 Thousand | 897.33 Thousand | -2.8 Million |
Capital Lease Obligation | 51.49 Thousand | 23.02 Thousand | 26.88 Thousand | 45.87 Thousand | 45.87 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.63 Million | 3.4 Million | 26.88 Thousand | 2.25 Million | 119.74 Thousand | 3.25 Million |
Net Debt | 1.58 Million | -453.06 Thousand | -4.23 Million | -192.9 Thousand | -633.94 Thousand | 2.99 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.82 Million | 5.82 Million | 5.82 Million | 7.02 Million | 7.02 Million | 7.91 Million |
Total Current Assets | 2.76 Million | 2.76 Million | 2.76 Million | 3.81 Million | 3.81 Million | 4.55 Million |
Cash And Short Term Investments | 2.05 Million | 2.05 Million | 2.05 Million | 2.57 Million | 2.57 Million | 3.85 Million |
Cash and Cash Equivalents | 2.05 Million | 2.05 Million | 2.05 Million | 2.57 Million | 2.57 Million | 3.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 599.79 Thousand | 572.11 Thousand | 572.11 Thousand | 974.03 Thousand | 965.82 Thousand | 537.9 Thousand |
Inventory | 30.99 Thousand | 30.99 Thousand | 30.99 Thousand | 45.58 Thousand | 45.58 Thousand | 45.43 Thousand |
Other Current Assets | 85.13 Thousand | 48.58 Thousand | 48.58 Thousand | 215.88 Thousand | 224.09 Thousand | 118.74 Thousand |
Total Non-Current Assets | 3.05 Million | 3.05 Million | 3.05 Million | 3.21 Million | 3.21 Million | 3.35 Million |
Net PPE | 152.69 Thousand | 152.69 Thousand | 152.69 Thousand | 115.33 Thousand | 115.33 Thousand | 117.74 Thousand |
Good Will And Intangible Assets | 423 Thousand | 2.9 Million | 2.9 Million | 3.1 Million | 3.1 Million | 3.66 Million |
Good Will | 423 Thousand | 423 Thousand | 423 Thousand | 423 Thousand | 423 Thousand | 423 Thousand |
Intangible Assets | - | 2.48 Million | 2.48 Million | 2.67 Million | 2.67 Million | 3.24 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.48 Million | - | - | - | - | -423 Thousand |
Other Assets | 1.00 | - | - | - | - | 1.00 |
Total Liabilities | 5.34 Million | 5.34 Million | 5.34 Million | 5.3 Million | 5.3 Million | 4.6 Million |
Total Current Liabilities | 1.29 Million | 1.29 Million | 1.29 Million | 1.3 Million | 1.3 Million | 1.09 Million |
Account Payables | 379.47 Thousand | 379.47 Thousand | 379.47 Thousand | 515.06 Thousand | 515.06 Thousand | 435.08 Thousand |
Tax Payables | 63.42 Thousand | 63.42 Thousand | - | 99.99 Thousand | - | 50.66 Thousand |
Short Term Debt | 49.5 Thousand | 49.5 Thousand | 32.74 Thousand | 137.94 Thousand | 130.96 Thousand | 6692.00 |
Deferred Revenue | 33.55 Thousand | 33.55 Thousand | 676.15 Thousand | 29.48 Thousand | - | 29.12 Thousand |
Other Current Liabilities | 835.88 Thousand | 835.88 Thousand | 886.2 Thousand | 619.24 Thousand | 655.7 Thousand | 627.65 Thousand |
Total Non Current Liabilities | 4.04 Million | 4.04 Million | 4.04 Million | 4 Million | 4 Million | 3.5 Million |
Long-Term Debt | 3.53 Million | 3.58 Million | 3.53 Million | 3.47 Million | 3.49 Million | 3.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 515.04 Thousand | 463.54 Thousand | 515.04 Thousand | 527.19 Thousand | 508.04 Thousand | 133.58 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 481.5 Thousand | 481.5 Thousand | 481.5 Thousand | 1.72 Million | 1.72 Million | 3.31 Million |
Stock Holders Equity | 481.5 Thousand | 481.5 Thousand | 481.5 Thousand | 1.72 Million | 1.72 Million | 3.31 Million |
Common Stock | 20.81 Million | 20.81 Million | 20.81 Million | 20.81 Million | 20.81 Million | 20.81 Million |
Retained Earnings | -22.82 Million | -22.82 Million | -22.82 Million | -21.46 Million | -21.46 Million | -19.76 Million |
Accumulated other comprehensive income | 2.49 Million | 2.49 Million | 2.49 Million | 2.37 Million | 2.37 Million | 2.26 Million |
Common Stock Equity | 481.5 Thousand | 481.5 Thousand | 481.5 Thousand | 1.72 Million | 1.72 Million | 3.31 Million |
Capital Lease Obligation | 51.49 Thousand | 51.49 Thousand | 68.26 Thousand | 19.15 Thousand | 33.1 Thousand | 23.02 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.63 Million | 3.63 Million | 3.56 Million | 3.63 Million | 3.62 Million | 3.4 Million |
Net Debt | 1.58 Million | 1.58 Million | 1.51 Million | 1.05 Million | 1.05 Million | -453.06 Thousand |
0JS0
GECFF
SADBHIN
5975
GGENG
0010