USD 301.91
(-1.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 64.96 Billion | 60.23 Billion | 58.75 Billion | 51.53 Billion | 51.33 Billion | 46.67 Billion |
Cost of Revenue | 9.9 Billion | 9.37 Billion | 9.48 Billion | 8.36 Billion | 8.48 Billion | 7.72 Billion |
Gross Profit | 55.06 Billion | 50.86 Billion | 49.27 Billion | 43.16 Billion | 42.85 Billion | 38.95 Billion |
Operating Expenses | 45.43 Billion | 41.8 Billion | 39.59 Billion | 35.9 Billion | 35.63 Billion | 32.31 Billion |
Selling, General and Administrative Expenses | 29.48 Billion | 27.68 Billion | 26.77 Billion | 23.87 Billion | 23.56 Billion | 21.42 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 14.12 Billion | 12.81 Billion | 12.02 Billion | 12.07 Billion | 10.88 Billion |
Cost and Expenses | 55.34 Billion | 51.18 Billion | 49.07 Billion | 44.27 Billion | 44.11 Billion | 40.03 Billion |
Operating Income | 9.62 Billion | 9.09 Billion | 9.79 Billion | 7.31 Billion | 7.26 Billion | 6.64 Billion |
Interest Expense | 1.93 Billion | 1.74 Billion | 1.56 Billion | 1.58 Billion | 1.82 Billion | 1.75 Billion |
Income Tax Expense | 1.61 Billion | 1.74 Billion | 2.11 Billion | 1.04 Billion | 1.09 Billion | 946 Million |
Earnings before Tax | 7.7 Billion | 8.58 Billion | 9.83 Billion | 5.43 Billion | 5.24 Billion | 5.33 Billion |
Net Income | 5.24 Billion | 5.64 Billion | 6.95 Billion | 3.75 Billion | 3.5 Billion | 3.78 Billion |
Earnings Per Share Basic | 19.24 | 19.44 | 21.51 | 11.10 | 10.27 | 11.04 |
Earnings Per Share Diluted | 18.96 | 19.15 | 21.16 | 10.93 | 10.07 | 10.66 |
Weighted Average Shares Outstanding | 272.4 Million | 290.34 Million | 323.31 Million | 338.27 Million | 341.21 Million | 342.89 Million |
Weighted Average Shares Outstanding (Diluted) | 276.41 Million | 294.66 Million | 328.75 Million | 343.6 Million | 348.22 Million | 355.3 Million |
Gross Margin | 0.85 | 0.84 | 0.84 | 0.84 | 0.83 | 0.83 |
EBIT Margin | 0.20 | 0.20 | 0.22 | 0.19 | 0.19 | 0.19 |
Profit Margin | 0.08 | 0.09 | 0.12 | 0.07 | 0.07 | 0.08 |
EBITDA | 12.72 Billion | 13.29 Billion | 14.25 Billion | 9.73 Billion | 9.66 Billion | 9.36 Billion |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.17 | 0.14 | 0.14 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 17.48 Billion | 17.49 Billion | 17.33 Billion | 17.3 Billion | 64.96 Billion | 16.21 Billion |
Cost of Revenue | 2.65 Billion | 14.76 Billion | 14.77 Billion | 2.58 Billion | 9.9 Billion | 2.41 Billion |
Gross Profit | 14.83 Billion | 2.73 Billion | 2.56 Billion | 14.71 Billion | 55.06 Billion | 13.79 Billion |
Operating Expenses | 12.42 Billion | 15.37 Billion | 12.1 Billion | 11.91 Billion | 45.43 Billion | 11.7 Billion |
Selling, General and Administrative Expenses | 7.86 Billion | 7.68 Billion | 7.7 Billion | 7.57 Billion | - | 7.55 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.55 Billion | 7.68 Billion | 7.7 Billion | -3.65 Billion | - | - |
Cost and Expenses | 15.07 Billion | 14.76 Billion | 14.77 Billion | 14.5 Billion | 55.34 Billion | 14.12 Billion |
Operating Income | 2.41 Billion | 2.73 Billion | 2.56 Billion | 2.8 Billion | 9.62 Billion | 2.11 Billion |
Interest Expense | 515 Million | 506 Million | 512 Million | 491 Million | 1.93 Billion | 483 Million |
Income Tax Expense | 424 Million | 550 Million | 445 Million | 484 Million | 1.61 Billion | 355 Million |
Earnings before Tax | 1.9 Billion | 2.23 Billion | 2.24 Billion | 2.34 Billion | 7.7 Billion | 1.63 Billion |
Net Income | 1.27 Billion | 1.46 Billion | 1.59 Billion | 1.6 Billion | 5.24 Billion | 1.07 Billion |
Earnings Per Share Basic | 4.99 | 5.55 | 6.04 | 6.05 | - | 3.98 |
Earnings Per Share Diluted | 4.88 | 5.53 | 5.94 | 5.93 | - | 3.92 |
Weighted Average Shares Outstanding | 254.51 Million | 263.21 Million | 263.21 Million | 265.53 Million | 272.4 Million | 271.17 Million |
Weighted Average Shares Outstanding (Diluted) | 259.91 Million | 264.07 Million | 268.01 Million | 271.18 Million | 276.41 Million | 275.42 Million |
Gross Margin | 0.85 | 0.16 | 0.15 | 0.85 | 0.85 | 0.85 |
EBIT Margin | 0.19 | 0.20 | 0.19 | 0.21 | - | 0.18 |
Profit Margin | 0.07 | 0.08 | 0.09 | 0.09 | 0.08 | 0.07 |
EBITDA | 3.26 Billion | 3.55 Billion | 3.35 Billion | 3.61 Billion | - | 2.88 Billion |
Earnings Before Tax Margin | 0.14 | 0.16 | 0.15 | 0.16 | 0.15 | 0.13 |
603308
688023
0807
9037
6023
MTNOY