Hamakyorex Co., Ltd. (9037.T)
JPY 1333.0
(2.22%)
JPY 1333.0
(2.22%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 140.57 Billion | 131.91 Billion | 125.09 Billion | 118.87 Billion | 122.47 Billion | 115.91 Billion |
| Cost of Revenue | 123.13 Billion | 116.44 Billion | 110.28 Billion | 104.96 Billion | 108.81 Billion | 103.13 Billion |
| Gross Profit | 17.43 Billion | 15.46 Billion | 14.8 Billion | 13.91 Billion | 13.65 Billion | 12.78 Billion |
| Operating Expenses | 4.86 Billion | 3.91 Billion | 3.69 Billion | 3.34 Billion | 3.46 Billion | 2.87 Billion |
| Selling, General and Administrative Expenses | 4.55 Billion | 3.43 Billion | 3.22 Billion | 2.88 Billion | 3 Billion | 2.43 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 310 Million | 685 Million | 834 Million | 403 Million | 444 Million | 502 Million |
| Cost and Expenses | 128 Billion | 120.36 Billion | 113.97 Billion | 108.3 Billion | 112.27 Billion | 106 Billion |
| Operating Income | 12.56 Billion | 11.54 Billion | 11.11 Billion | 10.56 Billion | 10.19 Billion | 9.91 Billion |
| Interest Expense | 149 Million | 138 Million | 142 Million | 146 Million | 158 Million | 165 Million |
| Income Tax Expense | 4.21 Billion | 3.92 Billion | 3.71 Billion | 3.53 Billion | 3.56 Billion | 3.29 Billion |
| Earnings before Tax | 13.44 Billion | 12.23 Billion | 11.8 Billion | 10.91 Billion | 10.82 Billion | 10.19 Billion |
| Net Income | 8.3 Billion | 7.4 Billion | 7.11 Billion | 6.42 Billion | 6.23 Billion | 5.9 Billion |
| Earnings Per Share Basic | 110.63 | 98.47 | 94.70 | 85.42 | 81.99 | 77.68 |
| Earnings Per Share Diluted | 110.63 | 98.47 | 94.70 | 85.42 | 81.99 | 77.68 |
| Weighted Average Shares Outstanding | 75.06 Million | 75.14 Million | 75.14 Million | 75.24 Million | 76.01 Million | 76.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.06 Million | 75.14 Million | 75.14 Million | 75.24 Million | 76.01 Million | 76.02 Million |
| Gross Margin | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 |
| EBIT Margin | 0.13 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 |
| Profit Margin | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 |
| EBITDA | 18.32 Billion | 17.16 Billion | 16.56 Billion | 15.82 Billion | 15.38 Billion | 15.4 Billion |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 36.45 Billion | 35.74 Billion | 140.57 Billion | 32.01 Billion | 37.69 Billion | 34.27 Billion |
| Cost of Revenue | 32.07 Billion | 31.17 Billion | 123.13 Billion | 28.73 Billion | 32.29 Billion | 30.3 Billion |
| Gross Profit | 4.37 Billion | 4.57 Billion | 17.43 Billion | 3.28 Billion | 5.4 Billion | 3.96 Billion |
| Operating Expenses | 1.2 Billion | 1.29 Billion | 4.86 Billion | 934 Million | 1.24 Billion | 1.27 Billion |
| Selling, General and Administrative Expenses | 1.2 Billion | 1.29 Billion | - | 473 Million | 1.24 Billion | 1.27 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -534 Million | 236 Million | 138 Million | 181 Million |
| Cost and Expenses | 33.28 Billion | 32.46 Billion | 128 Billion | 31.97 Billion | 33.54 Billion | 31.57 Billion |
| Operating Income | 3.17 Billion | 3.27 Billion | 12.57 Billion | 2.34 Billion | 4.15 Billion | 2.69 Billion |
| Interest Expense | 46 Million | 41 Million | 149 Million | 34 Million | 37 Million | 37 Million |
| Income Tax Expense | 1.05 Billion | 1.18 Billion | 4.21 Billion | 765 Million | 1.44 Billion | 965 Million |
| Earnings before Tax | 3.42 Billion | 3.56 Billion | 13.44 Billion | 2.46 Billion | 4.08 Billion | 2.99 Billion |
| Net Income | 2.13 Billion | 2.15 Billion | 8.3 Billion | 2.15 Billion | 2.39 Billion | 1.84 Billion |
| Earnings Per Share Basic | 28.43 | 28.71 | - | 21.18 | 31.96 | 24.57 |
| Earnings Per Share Diluted | 28.43 | 28.71 | - | 21.18 | 31.96 | 24.57 |
| Weighted Average Shares Outstanding | 74.95 Million | 74.95 Million | 18.76 Million | 75.16 Million | 75.01 Million | 75.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.95 Million | 74.95 Million | 18.76 Million | 75.16 Million | 75.01 Million | 75.09 Million |
| Gross Margin | 0.12 | 0.13 | 0.12 | 0.10 | 0.14 | 0.12 |
| EBIT Margin | 0.10 | 0.13 | - | 0.16 | 0.15 | 0.08 |
| Profit Margin | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |
| EBITDA | 3.46 Billion | 4.77 Billion | - | 5.07 Billion | 5.66 Billion | 2.87 Billion |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.09 | 0.07 | 0.11 | 0.08 |
6023
MTNOY
0J1R
2875
EOSE
5701