CNY 13.44
(0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.41 Billion | 2.19 Billion | 2.04 Billion | 1.83 Billion | 1.86 Billion | 1.68 Billion |
Cost of Revenue | 1.53 Billion | 1.39 Billion | 1.29 Billion | 1.12 Billion | 1.19 Billion | 1.08 Billion |
Gross Profit | 872.32 Million | 807.02 Million | 743.38 Million | 704.01 Million | 666.99 Million | 599.24 Million |
Operating Expenses | 466.99 Million | 413.71 Million | 417.82 Million | 407.62 Million | 439.32 Million | 378.67 Million |
Selling, General and Administrative Expenses | 100.38 Million | 96.03 Million | 92.35 Million | 96.2 Million | 117.91 Million | 105.19 Million |
Research and Development Expenses | 293.26 Million | 254.95 Million | 248.32 Million | 224.18 Million | 240.53 Million | 194.21 Million |
Other Expenses | -430.15 Thousand | 62.71 Million | 77.14 Million | 87.23 Million | 80.87 Million | -797.27 Thousand |
Cost and Expenses | 2 Billion | 1.8 Billion | 1.71 Billion | 1.53 Billion | 1.63 Billion | 1.46 Billion |
Operating Income | 362.3 Million | 393.02 Million | 296.75 Million | 277.07 Million | 231.92 Million | 82.45 Million |
Interest Expense | 119.95 Million | 133.11 Million | 85.78 Million | 93.35 Million | 124.78 Million | 140.19 Million |
Income Tax Expense | 6.43 Million | 5.45 Million | -9.51 Million | -6.76 Million | -248.55 Thousand | 13.7 Million |
Earnings before Tax | 284.85 Million | 394 Million | 201.59 Million | 172.37 Million | 115.79 Million | 81.65 Million |
Net Income | 303.26 Million | 401.67 Million | 231.18 Million | 201.61 Million | 130.68 Million | 73.14 Million |
Earnings Per Share Basic | 0.44 | 0.59 | 0.34 | 0.30 | 0.21 | 0.12 |
Earnings Per Share Diluted | 0.44 | 0.59 | 0.34 | 0.30 | 0.21 | 0.12 |
Weighted Average Shares Outstanding | 689.23 Million | 683.14 Million | 683.14 Million | 683.14 Million | 609.85 Million | 602.33 Million |
Weighted Average Shares Outstanding (Diluted) | 689.23 Million | 683.14 Million | 683.14 Million | 683.14 Million | 609.85 Million | 602.33 Million |
Gross Margin | 0.36 | 0.37 | 0.36 | 0.38 | 0.36 | 0.36 |
EBIT Margin | 0.28 | 0.29 | 0.25 | 0.26 | 0.23 | 0.24 |
Profit Margin | 0.13 | 0.18 | 0.11 | 0.11 | 0.07 | 0.04 |
EBITDA | 683.25 Million | 761.24 Million | 493.46 Million | 484.5 Million | 414.34 Million | 298.2 Million |
Earnings Before Tax Margin | 0.15 | 0.18 | 0.15 | 0.15 | 0.12 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 631.78 Million | 596.26 Million | 662.4 Million | 2.41 Billion | 604.85 Million | 623.31 Million |
Cost of Revenue | 430.7 Million | 413.69 Million | 435.11 Million | 1.53 Billion | 399.31 Million | 389.16 Million |
Gross Profit | 201.08 Million | 182.57 Million | 227.28 Million | 872.32 Million | 205.53 Million | 234.14 Million |
Operating Expenses | 121.26 Million | 132.16 Million | 104.17 Million | 466.99 Million | 127.53 Million | 120.57 Million |
Selling, General and Administrative Expenses | 59.92 Million | 52.39 Million | 51.23 Million | - | -62.22 Million | 116.01 Million |
Research and Development Expenses | 61.34 Million | 79.77 Million | 72.04 Million | - | 86.18 Million | 67.31 Million |
Other Expenses | - | -5.48 Million | -1.26 Million | -430.15 Thousand | 233.61 Thousand | 9443.62 |
Cost and Expenses | 551.96 Million | 545.85 Million | 539.29 Million | 2 Billion | 526.85 Million | 509.74 Million |
Operating Income | 79.81 Million | 50.4 Million | 88.92 Million | 285.28 Million | 52.59 Million | 78.14 Million |
Interest Expense | 28.86 Million | 30.97 Million | 30.6 Million | 119.95 Million | 22.78 Million | 41.41 Million |
Income Tax Expense | 1.06 Million | 2.25 Million | 2.18 Million | 6.43 Million | -838.03 Thousand | 2.5 Million |
Earnings before Tax | 70.97 Million | 57.65 Million | 87.65 Million | 284.85 Million | 52.82 Million | 78.15 Million |
Net Income | 74.87 Million | 61.38 Million | 90.54 Million | 303.26 Million | 59.65 Million | 82.05 Million |
Earnings Per Share Basic | 0.11 | 0.09 | 0.13 | - | 0.09 | 0.12 |
Earnings Per Share Diluted | 0.11 | 0.09 | 0.13 | - | 0.09 | 0.12 |
Weighted Average Shares Outstanding | 679.03 Million | 679.03 Million | 696.53 Million | 689.23 Million | 679.03 Million | 683.14 Million |
Weighted Average Shares Outstanding (Diluted) | 679.03 Million | 679.03 Million | 696.53 Million | 689.23 Million | 679.03 Million | 683.14 Million |
Gross Margin | 0.32 | 0.31 | 0.34 | 0.36 | 0.34 | 0.38 |
EBIT Margin | 0.16 | 0.21 | 0.18 | - | 0.12 | 0.20 |
Profit Margin | 0.12 | 0.10 | 0.14 | 0.13 | 0.10 | 0.13 |
EBITDA | 99.84 Million | 122.43 Million | 119.57 Million | - | 71.41 Million | 125.35 Million |
Earnings Before Tax Margin | 0.13 | 0.08 | 0.13 | 0.12 | 0.09 | 0.13 |
688023
0807
SDL
6023
MTNOY
0J1R