USD 301.91
(-1.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 56.21 Billion | 52.43 Billion | 50.74 Billion | 47.49 Billion | 45.05 Billion | 39.2 Billion |
Total Current Assets | 14.92 Billion | 13.64 Billion | 13.54 Billion | 12.33 Billion | 11.19 Billion | 10.21 Billion |
Cash And Short Term Investments | 1.02 Billion | 908 Million | 1.45 Billion | 1.79 Billion | 621 Million | 502 Million |
Cash and Cash Equivalents | 935 Million | 908 Million | 1.45 Billion | 1.79 Billion | 621 Million | 502 Million |
Short Term Investments | 87 Million | 381 Million | 103 Million | 116 Million | 147 Million | 47 Million |
Net Receivables | 9.96 Billion | 8.89 Billion | 8.09 Billion | 7.05 Billion | 7.38 Billion | 6.78 Billion |
Inventory | 2.02 Billion | 2.06 Billion | 1.98 Billion | 2.02 Billion | 1.84 Billion | 1.73 Billion |
Other Current Assets | 1.91 Billion | 1.77 Billion | 2.01 Billion | 1.46 Billion | 1.34 Billion | 1.19 Billion |
Total Non-Current Assets | 41.28 Billion | 38.79 Billion | 37.2 Billion | 35.15 Billion | 33.86 Billion | 28.99 Billion |
Net PPE | 29.92 Billion | 27.64 Billion | 26.17 Billion | 25.22 Billion | 24.54 Billion | 19.75 Billion |
Good Will And Intangible Assets | 9.94 Billion | 9.65 Billion | 9.54 Billion | 8.57 Billion | 8.26 Billion | 7.95 Billion |
Good Will | 9.6 Billion | 9.29 Billion | 9.13 Billion | 8.2 Billion | 7.93 Billion | 7.61 Billion |
Intangible Assets | 339 Million | 359 Million | 403 Million | 369 Million | 330 Million | 342 Million |
Long-Term Investments | 1.26 Billion | 1.2 Billion | 886 Million | 810 Million | 564 Million | 594 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 150 Million | 298 Million | 598 Million | 546 Million | 480 Million | 690 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 55.15 Billion | 52.51 Billion | 49.25 Billion | 44.59 Billion | 45.62 Billion | 42.12 Billion |
Total Current Liabilities | 12.65 Billion | 9.9 Billion | 9.58 Billion | 8.7 Billion | 7.75 Billion | 7.56 Billion |
Account Payables | 4.23 Billion | 4.23 Billion | 4.11 Billion | 3.53 Billion | 2.9 Billion | 2.57 Billion |
Tax Payables | 382 Million | 371 Million | 361 Million | 343 Million | 325 Million | 308 Million |
Short Term Debt | 2.78 Billion | 370 Million | 237 Million | 209 Million | 145 Million | 788 Million |
Deferred Revenue | - | - | - | - | - | 308 Million |
Other Current Liabilities | 5.63 Billion | 5.29 Billion | 5.23 Billion | 4.96 Billion | 4.7 Billion | 3.89 Billion |
Total Non Current Liabilities | 42.49 Billion | 42.6 Billion | 39.67 Billion | 35.89 Billion | 37.86 Billion | 34.55 Billion |
Long-Term Debt | 36.62 Billion | 39.46 Billion | 36.09 Billion | 32.46 Billion | 35.07 Billion | 32.03 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.86 Billion | 3.14 Billion | 3.57 Billion | 3.42 Billion | 2.79 Billion | 2.52 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.06 Billion | -73 Million | 1.48 Billion | 2.89 Billion | -565 Million | -2.91 Billion |
Stock Holders Equity | -1.77 Billion | -2.76 Billion | -933 Million | 572 Million | -2.8 Billion | -4.95 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | -1.35 Billion | -2.28 Billion | -532 Million | 777 Million | -2.35 Billion | -4.57 Billion |
Accumulated other comprehensive income | -425 Million | -490 Million | -404 Million | -502 Million | -460 Million | -381 Million |
Common Stock Equity | -1.77 Billion | -2.76 Billion | -933 Million | 572 Million | -2.8 Billion | -4.95 Billion |
Capital Lease Obligation | 2.44 Billion | 1.75 Billion | 1.75 Billion | 1.67 Billion | 1.49 Billion | - |
Total Investments | 1.35 Billion | 1.2 Billion | 886 Million | 810 Million | 564 Million | 594 Million |
Total Debt | 41.85 Billion | 39.83 Billion | 36.33 Billion | 32.67 Billion | 35.22 Billion | 32.82 Billion |
Net Debt | 40.92 Billion | 38.92 Billion | 34.88 Billion | 30.88 Billion | 34.6 Billion | 32.31 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 59.45 Billion | 57.37 Billion | 56.96 Billion | 56.21 Billion | 56.21 Billion | 54.58 Billion |
Total Current Assets | 16.66 Billion | 15.17 Billion | 15.28 Billion | 14.92 Billion | 14.92 Billion | 14.29 Billion |
Cash And Short Term Investments | 2.88 Billion | 935 Million | 1.28 Billion | 1.02 Billion | 1.02 Billion | 891 Million |
Cash and Cash Equivalents | 2.88 Billion | 831 Million | 1.28 Billion | 935 Million | 935 Million | 891 Million |
Short Term Investments | 95 Million | 104 Million | 95 Million | 87 Million | 87 Million | 103 Million |
Net Receivables | 9.91 Billion | 10.23 Billion | 10.04 Billion | 9.96 Billion | 9.96 Billion | 9.18 Billion |
Inventory | 1.77 Billion | 1.8 Billion | 1.9 Billion | 2.02 Billion | 2.02 Billion | 2.03 Billion |
Other Current Assets | 2.08 Billion | 2.19 Billion | 2.05 Billion | 1.91 Billion | 1.91 Billion | 2.19 Billion |
Total Non-Current Assets | 42.79 Billion | 42.2 Billion | 41.68 Billion | 41.28 Billion | 41.28 Billion | 40.29 Billion |
Net PPE | 31.24 Billion | 30.81 Billion | 30.3 Billion | 29.92 Billion | 29.92 Billion | 29.19 Billion |
Good Will And Intangible Assets | 9.98 Billion | 9.96 Billion | 9.96 Billion | 9.94 Billion | 9.94 Billion | 9.77 Billion |
Good Will | - | - | - | 9.6 Billion | 9.6 Billion | - |
Intangible Assets | 9.98 Billion | 9.96 Billion | 9.96 Billion | 339 Million | 339 Million | 9.77 Billion |
Long-Term Investments | 1.25 Billion | 1.18 Billion | 1.2 Billion | 1.26 Billion | 1.26 Billion | 1.12 Billion |
Tax Assets | -309 Million | - | - | - | - | - |
Other Non Current Assets | 618 Million | 240 Million | 199 Million | 150 Million | 150 Million | 200 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 58.67 Billion | 56.04 Billion | 55.69 Billion | 55.15 Billion | 55.15 Billion | 54.23 Billion |
Total Current Liabilities | 14.9 Billion | 14.3 Billion | 13.14 Billion | 12.65 Billion | 12.65 Billion | 12.4 Billion |
Account Payables | 4.23 Billion | 4.02 Billion | 4.73 Billion | 4.23 Billion | 4.23 Billion | 4.13 Billion |
Tax Payables | 1.98 Billion | 1.96 Billion | 1.9 Billion | 382 Million | 382 Million | 1.66 Billion |
Short Term Debt | 4.68 Billion | 4.57 Billion | 3.02 Billion | 2.78 Billion | 2.78 Billion | 2.55 Billion |
Deferred Revenue | 4 Billion | - | - | - | - | - |
Other Current Liabilities | 1.98 Billion | 5.69 Billion | 5.37 Billion | 5.63 Billion | 5.63 Billion | 5.71 Billion |
Total Non Current Liabilities | 43.77 Billion | 41.73 Billion | 42.55 Billion | 42.49 Billion | 42.49 Billion | 41.82 Billion |
Long-Term Debt | 38.28 Billion | 36.3 Billion | 37.16 Billion | 36.62 Billion | 36.62 Billion | 38.56 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.49 Billion | 5.43 Billion | 5.38 Billion | 5.86 Billion | 5.86 Billion | 3.25 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 786 Million | 1.33 Billion | 1.27 Billion | 1.06 Billion | 1.06 Billion | 357 Million |
Stock Holders Equity | -2.18 Billion | -1.6 Billion | -1.61 Billion | -1.77 Billion | -1.77 Billion | -2.47 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | -1.8 Billion | -1.17 Billion | -1.18 Billion | -1.35 Billion | -1.35 Billion | -1.98 Billion |
Accumulated other comprehensive income | -378 Million | -433 Million | -433 Million | -425 Million | -425 Million | -491 Million |
Common Stock Equity | -2.18 Billion | -1.6 Billion | -1.61 Billion | -1.77 Billion | -1.77 Billion | -2.47 Billion |
Capital Lease Obligation | 1.92 Billion | 1.89 Billion | 1.91 Billion | 2.44 Billion | 2.44 Billion | 1.77 Billion |
Total Investments | 705 Million | 1.28 Billion | 1.2 Billion | 1.35 Billion | 1.35 Billion | 1.12 Billion |
Total Debt | 42.96 Billion | 42.77 Billion | 42.1 Billion | 41.85 Billion | 41.85 Billion | 41.12 Billion |
Net Debt | 40.07 Billion | 41.94 Billion | 40.81 Billion | 40.92 Billion | 40.92 Billion | 40.23 Billion |
603308
688023
0807
9037
6023
MTNOY