EUR 187.0
(-0.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 443.87 Million | 521.35 Million | 654.93 Million | 434.93 Million | 807.79 Million | 904.87 Million |
Cost of Revenue | 47.24 Million | 73.78 Million | 166.46 Million | 119.4 Million | 208.78 Million | 148.5 Million |
Gross Profit | 396.63 Million | 447.57 Million | 488.47 Million | 315.52 Million | 599.01 Million | 756.36 Million |
Operating Expenses | 10 Thousand | 330.77 Million | 460.71 Million | 582.07 Million | 475.12 Million | 462.68 Million |
Selling, General and Administrative Expenses | 10 Thousand | 20 Thousand | 51 Thousand | 181 Thousand | 1.51 Million | 2.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 47.25 Million | 404.55 Million | 627.17 Million | 701.48 Million | 683.9 Million | 611.19 Million |
Operating Income | 396.62 Million | 113.35 Million | 159.08 Million | -262.75 Million | 130.39 Million | 214.13 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 14.76 Million | 214.28 Million | 7.23 Million | 184.95 Million | 70.36 Million | 33.04 Million |
Earnings before Tax | 41.13 Million | 126.09 Million | 25.79 Million | -272.42 Million | 120.74 Million | 291.23 Million |
Net Income | 26.36 Million | 340.37 Million | 33.03 Million | -87.46 Million | 50.37 Million | 258.19 Million |
Earnings Per Share Basic | 5.86 | 75.64 | 7.34 | -19.44 | 11.20 | 57.38 |
Earnings Per Share Diluted | 5.86 | 75.64 | 7.34 | -19.44 | 11.20 | 57.38 |
Weighted Average Shares Outstanding | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million |
Weighted Average Shares Outstanding (Diluted) | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million |
Gross Margin | 0.89 | 0.86 | 0.75 | 0.73 | 0.74 | 0.84 |
EBIT Margin | 0.59 | 0.62 | 0.52 | 0.26 | 0.45 | 0.54 |
Profit Margin | 0.06 | 0.65 | 0.05 | -0.20 | 0.06 | 0.29 |
EBITDA | 261.72 Million | 322.66 Million | 340.76 Million | 114.62 Million | 365.71 Million | 486.93 Million |
Earnings Before Tax Margin | 0.89 | 0.22 | 0.24 | -0.60 | 0.16 | 0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 121.84 Million | 121.84 Million | 116.06 Million | 443.87 Million | 116.06 Million | 105.87 Million |
Cost of Revenue | 7.12 Million | 7.12 Million | 14.22 Million | 47.24 Million | 14.22 Million | 9.39 Million |
Gross Profit | 114.71 Million | 114.71 Million | 101.83 Million | 396.63 Million | 101.83 Million | 96.47 Million |
Operating Expenses | - | - | 1500.00 | 383.64 Million | 114.77 Million | 77.05 Million |
Selling, General and Administrative Expenses | - | - | 1500.00 | - | 1500.00 | 3500.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.12 Million | 7.12 Million | 14.22 Million | 430.89 Million | 128.99 Million | 86.44 Million |
Operating Income | 114.71 Million | 114.71 Million | 101.83 Million | 109.43 Million | 32.23 Million | 22.48 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 21.46 Million | 21.46 Million | 221.5 Thousand | 14.76 Million | 221.5 Thousand | 7.16 Million |
Earnings before Tax | 47.93 Million | 47.93 Million | -5.85 Million | 41.13 Million | -5.85 Million | 26.42 Million |
Net Income | 26.46 Million | 26.46 Million | -6.07 Million | 26.36 Million | -6.07 Million | 19.25 Million |
Earnings Per Share Basic | 5.88 | 5.88 | -1.35 | - | -1.35 | 4.28 |
Earnings Per Share Diluted | 5.88 | 5.88 | -1.35 | - | -1.35 | 4.28 |
Weighted Average Shares Outstanding | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million |
Weighted Average Shares Outstanding (Diluted) | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million |
Gross Margin | 0.94 | 0.94 | 0.88 | 0.89 | 0.88 | 0.91 |
EBIT Margin | 0.69 | 0.69 | 0.59 | - | 0.59 | 0.59 |
Profit Margin | 0.22 | 0.22 | -0.05 | 0.06 | -0.05 | 0.18 |
EBITDA | 83.81 Million | 83.81 Million | 68.59 Million | - | 68.59 Million | 62.27 Million |
Earnings Before Tax Margin | 0.94 | 0.94 | 0.88 | 0.25 | 0.28 | 0.21 |
6128
0DUI
NEERAJ
GMMPFAUDLR
ENG
0316