GMM Pfaudler Limited (GMMPFAUDLR.NS)
INR 1229.9
(-0.72%)
INR 1229.9
(-0.72%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 34.46 Billion | 31.77 Billion | 25.4 Billion | 10.01 Billion | 5.91 Billion | 5.02 Billion |
| Cost of Revenue | 15.37 Billion | 12.81 Billion | 10.13 Billion | 4.5 Billion | 2.57 Billion | 2.35 Billion |
| Gross Profit | 19.08 Billion | 18.96 Billion | 15.26 Billion | 5.5 Billion | 3.33 Billion | 2.67 Billion |
| Operating Expenses | 3.55 Billion | 15.84 Billion | 13.73 Billion | 4.62 Billion | 2.42 Billion | 2 Billion |
| Selling, General and Administrative Expenses | 5.76 Billion | 1.69 Billion | 1.28 Billion | 453.53 Million | 215.24 Million | 185.41 Million |
| Research and Development Expenses | - | 47 Million | 42.8 Million | 53.5 Million | 16.9 Million | 14.44 Million |
| Other Expenses | - | 516.9 Million | 59.5 Million | 67.94 Million | 31.25 Million | 33.93 Million |
| Cost and Expenses | 31.13 Billion | 28.65 Billion | 23.87 Billion | 9.12 Billion | 5 Billion | 4.36 Billion |
| Operating Income | 3.32 Billion | 3.19 Billion | 1.52 Billion | 884 Million | 910.66 Million | 659.92 Million |
| Interest Expense | 947.7 Million | 665.7 Million | 176.5 Million | 79.88 Million | 23.71 Million | 1.72 Million |
| Income Tax Expense | 813 Million | 617.4 Million | 580.2 Million | 44.58 Million | 211.57 Million | 226.89 Million |
| Earnings before Tax | 2.55 Billion | 2.75 Billion | 1.33 Billion | 678.63 Million | 922.88 Million | 732.7 Million |
| Net Income | 1.78 Billion | 1.63 Billion | 850.5 Million | 734.4 Million | 711.31 Million | 505.81 Million |
| Earnings Per Share Basic | 39.80 | 37.52 | 19.39 | 16.75 | 16.22 | 34.60 |
| Earnings Per Share Diluted | 39.79 | 37.51 | 19.39 | 16.75 | 16.22 | 34.60 |
| Weighted Average Shares Outstanding | 44.95 Million | 44.41 Million | 43.85 Million | 43.85 Million | 43.85 Million | 14.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.96 Million | 44.42 Million | 43.86 Million | 43.85 Million | 43.85 Million | 14.61 Million |
| Gross Margin | 0.55 | 0.60 | 0.60 | 0.55 | 0.56 | 0.53 |
| EBIT Margin | 0.14 | 0.15 | 0.11 | 0.16 | 0.20 | 0.16 |
| Profit Margin | 0.05 | 0.05 | 0.03 | 0.07 | 0.12 | 0.10 |
| EBITDA | 4.96 Billion | 4.59 Billion | 2.9 Billion | 1.28 Billion | 1.16 Billion | 842.44 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.06 | 0.09 | 0.15 | 0.13 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.85 Billion | 7.4 Billion | 34.46 Billion | 8.56 Billion | 9.37 Billion | 9.12 Billion |
| Cost of Revenue | 5.84 Billion | 5.47 Billion | 25.39 Billion | 3.49 Billion | 4.02 Billion | 3.73 Billion |
| Gross Profit | 2 Billion | 1.92 Billion | 9.06 Billion | 5.06 Billion | 5.35 Billion | 5.38 Billion |
| Operating Expenses | 1.44 Billion | 1.37 Billion | 5.76 Billion | 4.25 Billion | 4.25 Billion | 4.41 Billion |
| Selling, General and Administrative Expenses | 1.44 Billion | 1.37 Billion | - | 1.36 Billion | 1.46 Billion | 2.24 Billion |
| Research and Development Expenses | - | 42.4 Million | - | - | - | - |
| Other Expenses | 100.4 Million | 105.3 Million | 200.2 Million | -77.2 Million | 85.1 Million | 36.2 Million |
| Cost and Expenses | 7.29 Billion | 6.85 Billion | 31.16 Billion | 7.74 Billion | 8.27 Billion | 8.14 Billion |
| Operating Income | 561 Million | 550.2 Million | 3.3 Billion | 734.8 Million | 1.18 Billion | 974.2 Million |
| Interest Expense | 250 Million | 299.6 Million | 947.7 Million | 229.9 Million | 215.1 Million | 203.1 Million |
| Income Tax Expense | 172.6 Million | 68.8 Million | 813 Million | 197.3 Million | 264.7 Million | 315.4 Million |
| Earnings before Tax | 411.4 Million | 355.9 Million | 2.55 Billion | 504.9 Million | 967.8 Million | 858.1 Million |
| Net Income | 252.6 Million | 310.7 Million | 1.78 Billion | 317.2 Million | 711.4 Million | 506.5 Million |
| Earnings Per Share Basic | 5.62 | 6.92 | - | 7.06 | 15.82 | 12.22 |
| Earnings Per Share Diluted | 5.62 | 6.92 | - | 7.05 | 15.82 | 12.22 |
| Weighted Average Shares Outstanding | 44.95 Million | 44.89 Million | 44.95 Million | 44.95 Million | 44.95 Million | 44.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.95 Million | 44.89 Million | 44.96 Million | 44.99 Million | 44.95 Million | 44.95 Million |
| Gross Margin | 0.26 | 0.26 | 0.26 | 0.59 | 0.57 | 0.59 |
| EBIT Margin | 0.11 | 0.12 | - | 0.12 | 0.16 | 0.15 |
| Profit Margin | 0.03 | 0.04 | 0.05 | 0.04 | 0.08 | 0.06 |
| EBITDA | 885.3 Million | 907.5 Million | - | 1.06 Billion | 1.5 Billion | 1.35 Billion |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.10 | 0.09 | 0.13 | 0.11 |
ENG
0316
0IUV
EAM
AR
IFBIND