USD 1.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 39.03 Million | 40.18 Million | 36.41 Million | 64.44 Million | 56.44 Million | 53.99 Million |
Cost of Revenue | 39.4 Million | 44.4 Million | 37.05 Million | 55.99 Million | 48.53 Million | 47.06 Million |
Gross Profit | -366 Thousand | -4.21 Million | -643 Thousand | 8.45 Million | 7.91 Million | 6.93 Million |
Operating Expenses | 14.52 Million | 14.11 Million | 12.83 Million | 8.83 Million | 9.31 Million | 10.03 Million |
Selling, General and Administrative Expenses | 14.52 Million | 14.11 Million | 12.83 Million | 8.83 Million | 9.31 Million | 10.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 75 Thousand | 8.06 Million | 14 Thousand | 49 Thousand | -356 Thousand |
Cost and Expenses | 53.92 Million | 58.51 Million | 49.88 Million | 64.83 Million | 57.84 Million | 57.09 Million |
Operating Income | -14.89 Million | -18.32 Million | -13.47 Million | -369 Thousand | -1.4 Million | -5.18 Million |
Interest Expense | 219 Thousand | 223 Thousand | 212 Thousand | 153 Thousand | 31 Thousand | 22 Thousand |
Income Tax Expense | 104 Thousand | 39 Thousand | 60 Thousand | 103 Thousand | 83 Thousand | 110 Thousand |
Earnings before Tax | -15.04 Million | -18.47 Million | -5.62 Million | -522 Thousand | -1.38 Million | -5.56 Million |
Net Income | -15.15 Million | -18.51 Million | -5.68 Million | -625 Thousand | -1.46 Million | -5.67 Million |
Earnings Per Share Basic | -3.03 | -4.16 | -1.43 | -0.18 | -0.43 | -0.21 |
Earnings Per Share Diluted | -3.03 | -4.16 | -1.43 | -0.18 | -0.43 | -0.21 |
Weighted Average Shares Outstanding | 4.99 Million | 4.44 Million | 3.98 Million | 3.43 Million | 3.42 Million | 27.51 Million |
Weighted Average Shares Outstanding (Diluted) | 4.99 Million | 4.44 Million | 3.98 Million | 3.43 Million | 3.42 Million | 27.51 Million |
Gross Margin | -0.01 | -0.10 | -0.02 | 0.13 | 0.14 | 0.13 |
EBIT Margin | -0.36 | -0.43 | -0.13 | 0.00 | -0.02 | -0.06 |
Profit Margin | -0.39 | -0.46 | -0.16 | -0.01 | -0.03 | -0.11 |
EBITDA | -13.89 Million | -17.31 Million | -4.85 Million | 80 Thousand | -963 Thousand | -5.03 Million |
Earnings Before Tax Margin | -0.38 | -0.46 | -0.37 | -0.01 | -0.02 | -0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.14 Million | 6.52 Million | 6.65 Million | 39.03 Million | 9.45 Million | 9.73 Million |
Cost of Revenue | 5.58 Million | 6.28 Million | 7.13 Million | 40.33 Million | 7.61 Million | 10.12 Million |
Gross Profit | 556 Thousand | 240 Thousand | -482 Thousand | -1.29 Million | 1.83 Million | -382 Thousand |
Operating Expenses | 1.68 Million | 1.79 Million | 1.59 Million | 11.79 Million | 2.51 Million | 3.92 Million |
Selling, General and Administrative Expenses | 1.68 Million | 1.79 Million | 1.59 Million | - | 2.51 Million | 3.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6000.00 | 222 Thousand | 11 Thousand | 63 Thousand | 3000.00 | 46 Thousand |
Cost and Expenses | 7.26 Million | 8.08 Million | 8.73 Million | 52.12 Million | 10.12 Million | 14.04 Million |
Operating Income | -1.12 Million | -1.55 Million | -2.07 Million | -13.09 Million | -675 Thousand | -4.3 Million |
Interest Expense | 61 Thousand | 43 Thousand | 61 Thousand | 219 Thousand | 27 Thousand | 59 Thousand |
Income Tax Expense | 22 Thousand | 22 Thousand | 38 Thousand | 104 Thousand | 22 Thousand | 22 Thousand |
Earnings before Tax | -1.18 Million | -1.37 Million | -3.72 Million | -15.04 Million | -699 Thousand | -4.31 Million |
Net Income | -1.2 Million | -1.39 Million | -3.76 Million | -15.15 Million | -721 Thousand | -4.33 Million |
Earnings Per Share Basic | -0.23 | -0.27 | -0.73 | - | -0.14 | -0.87 |
Earnings Per Share Diluted | -0.23 | -0.27 | -0.73 | - | -0.14 | -0.87 |
Weighted Average Shares Outstanding | 5.15 Million | 5.15 Million | 5.15 Million | 4.99 Million | 5.1 Million | 4.96 Million |
Weighted Average Shares Outstanding (Diluted) | 5.15 Million | 5.15 Million | 5.15 Million | 4.99 Million | 5.1 Million | 4.96 Million |
Gross Margin | 0.09 | 0.04 | -0.07 | -0.03 | 0.19 | -0.04 |
EBIT Margin | -0.15 | -0.20 | -0.24 | - | -0.06 | -0.42 |
Profit Margin | -0.20 | -0.21 | -0.57 | -0.39 | -0.08 | -0.45 |
EBITDA | -934 Thousand | -1.32 Million | -1.59 Million | - | -552 Thousand | -4.08 Million |
Earnings Before Tax Margin | -0.18 | -0.24 | -0.31 | -0.34 | -0.07 | -0.44 |
0316
0IUV
6128
AR
IFBIND
GMMPFAUDLR