EUR 6.12
(-1.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 201.81 Million | 270.84 Million | 214.88 Million | 170.4 Million | 161.53 Million | 150.28 Million |
Cost of Revenue | 116.09 Million | 139.04 Million | 102.24 Million | 81.73 Million | 79.51 Million | 76.9 Million |
Gross Profit | 85.72 Million | 131.8 Million | 112.63 Million | 88.67 Million | 82.01 Million | 73.38 Million |
Operating Expenses | 107.62 Million | 102.88 Million | 84.28 Million | 68.61 Million | 65 Million | 48.56 Million |
Selling, General and Administrative Expenses | 63.36 Million | 74.68 Million | 55.27 Million | 47.95 Million | 47.35 Million | 35.69 Million |
Research and Development Expenses | 37.2 Million | 31.37 Million | 29.88 Million | 21.66 Million | 17.92 Million | 11.57 Million |
Other Expenses | 7.05 Million | -3.17 Million | -872 Thousand | -1 Million | -268 Thousand | 5000.00 |
Cost and Expenses | 223.71 Million | 241.92 Million | 186.53 Million | 150.34 Million | 144.52 Million | 125.46 Million |
Operating Income | -21.9 Million | 28.93 Million | 28.36 Million | 20.06 Million | 17.02 Million | 24.82 Million |
Interest Expense | 1.79 Million | 851 Thousand | 538 Thousand | 718 Thousand | 913 Thousand | 430 Thousand |
Income Tax Expense | -6.36 Million | 6.96 Million | 7.2 Million | 5.3 Million | 4.04 Million | 7.5 Million |
Earnings before Tax | -20.17 Million | 28.33 Million | 27.95 Million | 20.41 Million | 16.91 Million | 24.52 Million |
Net Income | -13.8 Million | 21.36 Million | 21 Million | 15.1 Million | 12.87 Million | 17.01 Million |
Earnings Per Share Basic | -0.45 | 0.72 | 0.23 | 0.50 | 0.43 | 0.59 |
Earnings Per Share Diluted | -0.45 | 0.72 | 0.23 | 0.50 | 0.43 | 0.59 |
Weighted Average Shares Outstanding | 30.34 Million | 29.87 Million | 89.74 Million | 30.01 Million | 29.82 Million | 28.92 Million |
Weighted Average Shares Outstanding (Diluted) | 30.34 Million | 29.87 Million | 89.74 Million | 30.01 Million | 29.82 Million | 28.92 Million |
Gross Margin | 0.42 | 0.49 | 0.52 | 0.52 | 0.51 | 0.49 |
EBIT Margin | 0.02 | 0.17 | 0.21 | 0.21 | 0.19 | 0.24 |
Profit Margin | -0.07 | 0.08 | 0.10 | 0.09 | 0.08 | 0.11 |
EBITDA | 4.98 Million | 45.78 Million | 43.59 Million | 34.22 Million | 30.59 Million | 35.47 Million |
Earnings Before Tax Margin | -0.11 | 0.11 | 0.13 | 0.12 | 0.11 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 49.52 Million | 43.5 Million | 42.98 Million | 200.52 Million | 41.7 Million | 59.14 Million |
Cost of Revenue | 27.66 Million | 25.97 Million | 31.07 Million | 138.39 Million | 25.41 Million | 32.26 Million |
Gross Profit | 21.86 Million | 17.53 Million | 11.91 Million | 62.12 Million | 16.28 Million | 26.87 Million |
Operating Expenses | 20.47 Million | 21.4 Million | 22.23 Million | 87.47 Million | 32.23 Million | 24.69 Million |
Selling, General and Administrative Expenses | 15.75 Million | 15.8 Million | 20.32 Million | - | 19.59 Million | 16 Million |
Research and Development Expenses | 4.71 Million | 5.6 Million | 1.91 Million | - | 12.7 Million | 9.23 Million |
Other Expenses | -100 Thousand | - | - | 671 Thousand | - | - |
Cost and Expenses | 48.13 Million | 47.37 Million | 53.31 Million | 225.86 Million | 57.64 Million | 56.95 Million |
Operating Income | 1.38 Million | -3.86 Million | -10.32 Million | -25.34 Million | -15.94 Million | 2.18 Million |
Interest Expense | 369 Thousand | 401 Thousand | 437 Thousand | 1.79 Million | 434 Thousand | 494 Thousand |
Income Tax Expense | 805 Thousand | 265 Thousand | -7.8 Million | -6.36 Million | -456 Thousand | 1.29 Million |
Earnings before Tax | 1.21 Million | -3.63 Million | -4.32 Million | -20.4 Million | -16.3 Million | 1.81 Million |
Net Income | 532 Thousand | -3.9 Million | 3.71 Million | -13.8 Million | -15.85 Million | 515 Thousand |
Earnings Per Share Basic | 0.02 | -0.13 | 0.12 | - | -0.53 | 0.02 |
Earnings Per Share Diluted | 0.02 | -0.13 | 0.12 | - | -0.53 | 0.02 |
Weighted Average Shares Outstanding | 30.74 Million | 30.55 Million | 30.73 Million | 30.34 Million | 29.95 Million | 29.95 Million |
Weighted Average Shares Outstanding (Diluted) | 30.74 Million | 30.55 Million | 30.73 Million | 30.34 Million | 29.95 Million | 29.95 Million |
Gross Margin | 0.44 | 0.40 | 0.28 | 0.31 | 0.39 | 0.45 |
EBIT Margin | 0.12 | 0.01 | -0.12 | - | -0.17 | 0.12 |
Profit Margin | 0.01 | -0.09 | 0.09 | -0.07 | -0.38 | 0.01 |
EBITDA | 5.94 Million | 511 Thousand | -5.02 Million | - | -7.25 Million | 7.15 Million |
Earnings Before Tax Margin | 0.03 | -0.09 | -0.24 | -0.13 | -0.38 | 0.04 |
NEERAJ
GAN
APCOTEXIND
0316
0IUV
6128