USD 39.51
(-0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.87 Billion | 12.45 Billion | 11.13 Billion | 10.79 Billion | 11.03 Billion | 11.26 Billion |
Cost of Revenue | 4.64 Billion | 4.59 Billion | 3.44 Billion | 3.07 Billion | 3.42 Billion | 3.64 Billion |
Gross Profit | 8.22 Billion | 7.86 Billion | 7.68 Billion | 7.72 Billion | 7.61 Billion | 7.61 Billion |
Operating Expenses | 1.16 Billion | 5.88 Billion | 5.45 Billion | 6.03 Billion | 5.77 Billion | 5.25 Billion |
Selling, General and Administrative Expenses | 78 Million | -72 Million | -382 Million | 477 Million | 674 Million | 144 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.88 Billion | 5.95 Billion | 5.84 Billion | 5.55 Billion | 5.1 Billion | 205 Million |
Cost and Expenses | 10.6 Billion | 10.47 Billion | 8.9 Billion | 9.1 Billion | 9.19 Billion | 8.9 Billion |
Operating Income | 2.26 Billion | 2.62 Billion | 2.74 Billion | 2.16 Billion | 2.51 Billion | 2.5 Billion |
Interest Expense | 1.02 Billion | 955 Million | 1.06 Billion | 988 Million | 962 Million | 1.05 Billion |
Income Tax Expense | 267 Million | 1 Billion | 320 Million | 126 Million | 213 Million | 490 Million |
Earnings before Tax | 1.46 Billion | 1.43 Billion | 1.55 Billion | 1.12 Billion | 1.11 Billion | 1.51 Billion |
Net Income | 1.1 Billion | 406 Million | 1.28 Billion | 1.07 Billion | 912 Million | 1.34 Billion |
Earnings Per Share Basic | 1.92 | 0.71 | 2.27 | 1.85 | 1.59 | 2.74 |
Earnings Per Share Diluted | 1.92 | 0.71 | 2.26 | 1.85 | 1.57 | 2.73 |
Weighted Average Shares Outstanding | 573 Million | 571 Million | 545 Million | 542 Million | 535 Million | 492 Million |
Weighted Average Shares Outstanding (Diluted) | 574 Million | 572 Million | 546 Million | 543 Million | 542 Million | 494 Million |
Gross Margin | 0.64 | 0.63 | 0.69 | 0.72 | 0.69 | 0.68 |
EBIT Margin | 0.29 | 0.32 | 0.39 | 0.31 | 0.30 | 0.35 |
Profit Margin | 0.09 | 0.03 | 0.12 | 0.10 | 0.08 | 0.12 |
EBITDA | 3.72 Billion | 3.45 Billion | 4.24 Billion | 3.39 Billion | 3.27 Billion | 3.61 Billion |
Earnings Before Tax Margin | 0.18 | 0.21 | 0.25 | 0.20 | 0.23 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.72 Billion | 3.28 Billion | 3.28 Billion | 12.87 Billion | 3.14 Billion | 3.48 Billion |
Cost of Revenue | 1.22 Billion | 2.56 Billion | 2.36 Billion | 4.64 Billion | 1.03 Billion | 1.32 Billion |
Gross Profit | 2.5 Billion | 716 Million | 923 Million | 8.22 Billion | 2.11 Billion | 2.16 Billion |
Operating Expenses | 1.77 Billion | 293 Million | 311 Million | 6.03 Billion | 1.68 Billion | 1.5 Billion |
Selling, General and Administrative Expenses | - | 36 Million | 37 Million | - | 137 Million | 49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.77 Billion | -293 Million | -311 Million | 164 Million | 62 Million | 24 Million |
Cost and Expenses | 3 Billion | 2.85 Billion | 2.67 Billion | 10.68 Billion | 2.71 Billion | 2.82 Billion |
Operating Income | 727 Million | 423 Million | 612 Million | 2.26 Billion | 568 Million | 666 Million |
Interest Expense | 241 Million | 256 Million | 275 Million | 1.02 Billion | 268 Million | 263 Million |
Income Tax Expense | 94 Million | 65 Million | 135 Million | 267 Million | 74 Million | 29 Million |
Earnings before Tax | 560 Million | 163 Million | 402 Million | 1.46 Billion | 266 Million | 470 Million |
Net Income | 419 Million | 45 Million | 253 Million | 1.1 Billion | 175 Million | 400 Million |
Earnings Per Share Basic | 0.73 | 0.08 | 0.44 | - | 0.30 | 0.70 |
Earnings Per Share Diluted | 0.73 | 0.08 | 0.44 | - | 0.30 | 0.70 |
Weighted Average Shares Outstanding | 576 Million | 575 Million | 574 Million | 573 Million | 574.33 Million | 573 Million |
Weighted Average Shares Outstanding (Diluted) | 577 Million | 576 Million | 576 Million | 574 Million | 574.33 Million | 574 Million |
Gross Margin | 0.67 | 0.22 | 0.28 | 0.64 | 0.67 | 0.62 |
EBIT Margin | 0.33 | 0.25 | 0.25 | - | 0.29 | 0.32 |
Profit Margin | 0.11 | 0.01 | 0.08 | 0.09 | 0.06 | 0.11 |
EBITDA | 1.23 Billion | 812 Million | 829 Million | - | 921 Million | 1.09 Billion |
Earnings Before Tax Margin | 0.19 | 0.13 | 0.19 | 0.18 | 0.18 | 0.19 |
ET
ICE
Q01
300715
3027
BIOA-B