BioArctic AB (publ) (BIOA-B.ST)
SEK 170.0
(-0.93%)
SEK 170.0
(-0.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 615.99 Million | 228.29 Million | 23.14 Million | 62.34 Million | 281.77 Million | 713.97 Million |
| Cost of Revenue | 269.67 Million | 74.32 Million | 55.06 Million | 50.24 Million | 72.42 Million | 145.35 Million |
| Gross Profit | 346.31 Million | 153.96 Million | -31.92 Million | 12.1 Million | 209.35 Million | 568.61 Million |
| Operating Expenses | 89.62 Million | 161.9 Million | 107.93 Million | 94.42 Million | 98.26 Million | 82.78 Million |
| Selling, General and Administrative Expenses | 251.25 Million | 148.66 Million | 24.85 Million | 23.37 Million | 31.16 Million | 31.94 Million |
| Research and Development Expenses | 89.62 Million | 74.32 Million | 55.06 Million | 50.24 Million | 72.42 Million | 145.35 Million |
| Other Expenses | - | 161.9 Million | 83.08 Million | 71.05 Million | 67.09 Million | 7000.00 |
| Cost and Expenses | 363.35 Million | 236.22 Million | 162.99 Million | 144.66 Million | 170.68 Million | 228.14 Million |
| Operating Income | 252.64 Million | -10.15 Million | -139.72 Million | -82.31 Million | 112.53 Million | 488.79 Million |
| Interest Expense | 379 Thousand | 559 Thousand | 838 Thousand | 1.09 Million | 1.19 Million | 1.37 Million |
| Income Tax Expense | 47.23 Million | 11 Thousand | -20.72 Million | -18.17 Million | 24.5 Million | 107.99 Million |
| Earnings before Tax | 276.48 Million | -11.16 Million | -140.51 Million | -86.69 Million | 112.97 Million | 489.59 Million |
| Net Income | 229.24 Million | -11.17 Million | -119.78 Million | -68.51 Million | 88.46 Million | 381.6 Million |
| Earnings Per Share Basic | 2.60 | -0.13 | -1.36 | -0.78 | 1.00 | 4.33 |
| Earnings Per Share Diluted | 2.59 | -0.13 | -1.36 | -0.78 | 1.00 | 4.33 |
| Weighted Average Shares Outstanding | 88.23 Million | 88.07 Million | 88.05 Million | 88.05 Million | 88.05 Million | 88.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 88.48 Million | 88.07 Million | 88.05 Million | 88.05 Million | 88.05 Million | 88.05 Million |
| Gross Margin | 0.56 | 0.67 | -1.38 | 0.19 | 0.74 | 0.80 |
| EBIT Margin | 0.45 | 0.02 | -5.47 | -1.19 | 0.44 | 0.69 |
| Profit Margin | 0.37 | -0.05 | -5.18 | -1.10 | 0.31 | 0.53 |
| EBITDA | 275.38 Million | 4.21 Million | -126.42 Million | -74.58 Million | 123.36 Million | 487.88 Million |
| Earnings Before Tax Margin | 0.41 | -0.04 | -6.04 | -1.32 | 0.40 | 0.68 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 49.84 Million | 29.63 Million | 615.99 Million | 11.02 Million | 208.83 Million | 2.7 Million |
| Cost of Revenue | 4.81 Million | 2.23 Million | 269.67 Million | 62.17 Million | 15.46 Million | 15.52 Million |
| Gross Profit | 45.03 Million | 27.4 Million | 346.31 Million | -51.15 Million | 193.37 Million | -12.82 Million |
| Operating Expenses | 120.46 Million | 100.5 Million | 89.62 Million | 28.49 Million | 62.36 Million | 88.04 Million |
| Selling, General and Administrative Expenses | 36.94 Million | 38.81 Million | - | 57.33 Million | 51.8 Million | 83.04 Million |
| Research and Development Expenses | 83.52 Million | 62.97 Million | - | 28.49 Million | 15.46 Million | 15.52 Million |
| Other Expenses | -120.46 Million | - | - | - | - | 88.04 Million |
| Cost and Expenses | 125.27 Million | 102.73 Million | 359.3 Million | 90.67 Million | 77.82 Million | 103.57 Million |
| Operating Income | -75.43 Million | -73.09 Million | 256.69 Million | -79.65 Million | 131.01 Million | -100.86 Million |
| Interest Expense | 460 Thousand | 114 Thousand | 328 Thousand | -1.54 Million | 337 Thousand | -8.48 Million |
| Income Tax Expense | -5000.00 | 75 Thousand | 47.23 Million | 11.58 Million | 15.64 Million | 9.92 Million |
| Earnings before Tax | -68.43 Million | -57.48 Million | 276.48 Million | -75.65 Million | 140.59 Million | -92.39 Million |
| Net Income | -68.42 Million | -57.56 Million | 229.24 Million | -87.24 Million | 124.95 Million | -102.31 Million |
| Earnings Per Share Basic | -0.77 | -0.65 | - | -0.99 | 1.42 | -1.16 |
| Earnings Per Share Diluted | -0.77 | -0.65 | - | -0.99 | 1.41 | -1.16 |
| Weighted Average Shares Outstanding | 88.32 Million | 88.31 Million | 88.23 Million | 88.3 Million | 88.26 Million | 88.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 88.33 Million | 88.31 Million | 88.48 Million | 88.3 Million | 88.61 Million | 88.2 Million |
| Gross Margin | 0.90 | 0.92 | 0.56 | -4.64 | 0.93 | -4.74 |
| EBIT Margin | -1.36 | -1.94 | - | -6.79 | 0.70 | -35.59 |
| Profit Margin | -1.37 | -1.94 | 0.37 | -7.91 | 0.60 | -37.81 |
| EBITDA | -67.97 Million | -57.37 Million | - | -74.8 Million | 145.52 Million | -96.3 Million |
| Earnings Before Tax Margin | -1.51 | -2.47 | 0.42 | -7.23 | 0.63 | -37.28 |
0IPB
ET
ICE
300124
300715
3027