Billion Electric Co., Ltd. (3027.TW)
TWD 29.1
(-1.52%)
TWD 29.1
(-1.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.82 Billion | 1.21 Billion | 1.04 Billion | 849.82 Million | 623.09 Million | 792.16 Million |
| Cost of Revenue | 1.42 Billion | 914.21 Million | 726.88 Million | 520.43 Million | 409.23 Million | 537.55 Million |
| Gross Profit | 399.6 Million | 297.2 Million | 322.06 Million | 329.39 Million | 213.85 Million | 254.6 Million |
| Operating Expenses | 399.6 Million | 290.01 Million | 320.81 Million | 284.66 Million | 249.71 Million | 282.49 Million |
| Selling, General and Administrative Expenses | 301.59 Million | 220.21 Million | 228.07 Million | 209.67 Million | 177.61 Million | 196.03 Million |
| Research and Development Expenses | 99.14 Million | 86.54 Million | 92.87 Million | 75.5 Million | 72.16 Million | 86.18 Million |
| Other Expenses | - | -16.73 Million | -132 Thousand | -511 Thousand | -57 Thousand | 32.9 Million |
| Cost and Expenses | 1.83 Billion | 1.2 Billion | 1.04 Billion | 805.1 Million | 658.94 Million | 820.04 Million |
| Operating Income | -2.34 Million | 78.05 Million | 77.59 Million | 49.46 Million | -36.44 Million | -27.88 Million |
| Interest Expense | 12.1 Million | 9.96 Million | 6.97 Million | 6.56 Million | 7.9 Million | 7.06 Million |
| Income Tax Expense | 22.1 Million | 15.8 Million | 39.43 Million | 2.79 Million | -25.02 Million | 44.5 Million |
| Earnings before Tax | 134.35 Million | 66.66 Million | 74.95 Million | 37.65 Million | -44.27 Million | -3.82 Million |
| Net Income | 71.14 Million | 39.9 Million | 27 Million | 31.21 Million | -19.24 Million | 164.8 Million |
| Earnings Per Share Basic | 0.64 | 0.41 | 0.28 | 0.32 | -0.19 | 1.67 |
| Earnings Per Share Diluted | 0.64 | 0.40 | 0.27 | 0.31 | -0.19 | 1.66 |
| Weighted Average Shares Outstanding | 110.86 Million | 98.03 Million | 97.56 Million | 98.75 Million | 98.85 Million | 98.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 111.73 Million | 98.71 Million | 98.61 Million | 99.76 Million | 98.85 Million | 99.14 Million |
| Gross Margin | 0.22 | 0.25 | 0.31 | 0.39 | 0.34 | 0.32 |
| EBIT Margin | 0.12 | 0.10 | 0.10 | 0.09 | -0.02 | 0.04 |
| Profit Margin | 0.04 | 0.03 | 0.03 | 0.04 | -0.03 | 0.21 |
| EBITDA | 216.69 Million | 117.56 Million | 113.87 Million | 76.67 Million | -14.78 Million | 22.2 Million |
| Earnings Before Tax Margin | -0.00 | 0.06 | 0.07 | 0.06 | -0.06 | -0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 436.61 Million | 528.93 Million | 463.89 Million | 1.82 Billion | 468.11 Million | 598.04 Million |
| Cost of Revenue | 357.86 Million | 413.49 Million | 371.63 Million | 1.42 Billion | 354.99 Million | 486.04 Million |
| Gross Profit | 78.75 Million | 115.44 Million | 92.25 Million | 399.6 Million | 113.11 Million | 112 Million |
| Operating Expenses | 102.66 Million | 97.44 Million | 107.93 Million | 401.95 Million | 100.7 Million | 96.4 Million |
| Selling, General and Administrative Expenses | 77.89 Million | 74.8 Million | 86.55 Million | - | 74.43 Million | 71.64 Million |
| Research and Development Expenses | 24.77 Million | 23.65 Million | 24.43 Million | - | 26.27 Million | 24.76 Million |
| Other Expenses | 15.71 Million | -97.44 Million | -107.93 Million | -401.95 Million | 111.32 Million | 31.62 Million |
| Cost and Expenses | 460.53 Million | 510.93 Million | 479.57 Million | 1.83 Billion | 455.7 Million | 582.45 Million |
| Operating Income | -23.91 Million | 18 Million | -15.68 Million | -2.34 Million | 132.35 Million | 55.5 Million |
| Interest Expense | 2.89 Million | 1.93 Million | 1.6 Million | 12.1 Million | 2.81 Million | 3.15 Million |
| Income Tax Expense | 9.75 Million | 7.84 Million | -2.87 Million | 22.1 Million | 10.62 Million | 9.67 Million |
| Earnings before Tax | -477 Thousand | 62.87 Million | -38.12 Million | 134.35 Million | 127.71 Million | 54.32 Million |
| Net Income | -20.47 Million | 55.03 Million | -35.24 Million | 112.25 Million | 104.46 Million | 31.64 Million |
| Earnings Per Share Basic | -0.18 | 0.47 | -0.33 | - | 0.92 | 0.28 |
| Earnings Per Share Diluted | -0.18 | 0.47 | -0.33 | - | 0.91 | 0.28 |
| Weighted Average Shares Outstanding | 114.35 Million | 116.07 Million | 108.03 Million | 110.86 Million | 113.86 Million | 113.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.35 Million | 116.07 Million | 108.03 Million | 111.73 Million | 114.56 Million | 114.69 Million |
| Gross Margin | 0.18 | 0.22 | 0.20 | 0.22 | 0.24 | 0.19 |
| EBIT Margin | -0.02 | 0.15 | -0.06 | - | 0.32 | 0.12 |
| Profit Margin | -0.05 | 0.10 | -0.08 | 0.06 | 0.22 | 0.05 |
| EBITDA | -8.2 Million | 77.13 Million | -25.96 Million | - | 150.57 Million | 74.74 Million |
| Earnings Before Tax Margin | -0.05 | 0.03 | -0.03 | -0.00 | 0.28 | 0.09 |
BIOA-B
0IPB
ET
BLFY
300124
300715