USD 39.51
(-0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 48.76 Billion | 46.1 Billion | 45.43 Billion | 44.46 Billion | 42.3 Billion | 40.06 Billion |
Total Current Assets | 2.56 Billion | 2.41 Billion | 3.23 Billion | 3.71 Billion | 2.44 Billion | 2.36 Billion |
Cash And Short Term Investments | 137 Million | 160 Million | 1.46 Billion | 1.73 Billion | 627 Million | 367 Million |
Cash and Cash Equivalents | 137 Million | 160 Million | 1.46 Billion | 1.73 Billion | 627 Million | 367 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.58 Billion | 1.57 Billion | 1.27 Billion | 1.43 Billion | 1.29 Billion | 1.51 Billion |
Inventory | 512 Million | 421 Million | 260 Million | 317 Million | 281 Million | 252 Million |
Other Current Assets | 293 Million | 217 Million | 187 Million | 157 Million | 157 Million | 427 Million |
Total Non-Current Assets | 46.19 Billion | 43.69 Billion | 42.19 Billion | 40.75 Billion | 39.85 Billion | 37.69 Billion |
Net PPE | 38.41 Billion | 36.28 Billion | 34.74 Billion | 33.29 Billion | 31.65 Billion | 29.91 Billion |
Good Will And Intangible Assets | 5.61 Billion | 5.61 Billion | 5.61 Billion | 5.69 Billion | 5.69 Billion | 5.61 Billion |
Good Will | 5.61 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion |
Intangible Assets | - | - | - | 73 Million | 80 Million | - |
Long-Term Investments | 663 Million | 622 Million | 655 Million | 605 Million | 569 Million | 1.29 Billion |
Tax Assets | 4.53 Billion | - | 71 Million | 82 Million | 99 Million | 843 Million |
Other Non Current Assets | -3.02 Billion | 1.16 Billion | 1.1 Billion | 1.07 Billion | 1.84 Billion | 25 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.85 Billion | 35.46 Billion | 36.75 Billion | 37.22 Billion | 35.32 Billion | 33.24 Billion |
Total Current Liabilities | 5.38 Billion | 3.95 Billion | 4.41 Billion | 5 Billion | 4.86 Billion | 4.63 Billion |
Account Payables | 1.36 Billion | 1.5 Billion | 943 Million | 827 Million | 1 Billion | 2.88 Billion |
Tax Payables | 700 Million | 668 Million | 647 Million | 640 Million | 545 Million | 533 Million |
Short Term Debt | 2.02 Billion | 451 Million | 1.6 Billion | 2.34 Billion | 1.38 Billion | 1.75 Billion |
Deferred Revenue | 227 Million | 223 Million | 1.46 Billion | 1.27 Billion | 1.05 Billion | 533 Million |
Other Current Liabilities | 1.77 Billion | 1.78 Billion | 402 Million | 560 Million | 1.42 Billion | -533 Million |
Total Non Current Liabilities | 32.46 Billion | 31.5 Billion | 32.34 Billion | 32.22 Billion | 30.46 Billion | 28.61 Billion |
Long-Term Debt | 22.88 Billion | 21.2 Billion | 22.24 Billion | 22.13 Billion | 19.61 Billion | 17.75 Billion |
Deferred Revenue Non Current | 2.87 Billion | - | 4.79 Billion | 30 Million | 49 Million | 89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.17 Billion | 6.1 Billion | 1.86 Billion | 6.96 Billion | 7.94 Billion | 8.27 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.91 Billion | 10.64 Billion | 8.67 Billion | 7.23 Billion | 6.97 Billion | 6.81 Billion |
Stock Holders Equity | 10.43 Billion | 10.16 Billion | 8.67 Billion | 7.23 Billion | 6.97 Billion | 6.81 Billion |
Common Stock | 57 Million | 57 Million | 57 Million | 54 Million | 54 Million | 51 Million |
Retained Earnings | -97 Million | -1.19 Billion | -1.6 Billion | -2.88 Billion | -3.96 Billion | -4.87 Billion |
Accumulated other comprehensive income | -17 Million | -14 Million | -15 Million | -5 Million | 20 Million | 41 Million |
Common Stock Equity | 10.43 Billion | 10.16 Billion | 8.67 Billion | 7.23 Billion | 6.97 Billion | 6.81 Billion |
Capital Lease Obligation | 190 Million | 6 Million | 13 Million | 14 Million | 286 Million | 55 Million |
Total Investments | 663 Million | 622 Million | 655 Million | 605 Million | 569 Million | 1.29 Billion |
Total Debt | 24.91 Billion | 21.65 Billion | 23.85 Billion | 24.47 Billion | 20.99 Billion | 19.5 Billion |
Net Debt | 24.77 Billion | 21.49 Billion | 22.39 Billion | 22.74 Billion | 20.37 Billion | 19.13 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 50.75 Billion | 51.02 Billion | 51.29 Billion | 48.76 Billion | 48.76 Billion | 47.47 Billion |
Total Current Assets | 3.06 Billion | 3.25 Billion | 4.06 Billion | 2.56 Billion | 2.56 Billion | 2.52 Billion |
Cash And Short Term Investments | 439 Million | 103 Million | 915 Million | 137 Million | 137 Million | 118 Million |
Cash and Cash Equivalents | 439 Million | 103 Million | 915 Million | 137 Million | 137 Million | 118 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.78 Billion | 2.25 Billion | 2.11 Billion | 1.58 Billion | 1.58 Billion | 1.57 Billion |
Inventory | 536 Million | 536 Million | 538 Million | 512 Million | 512 Million | 481 Million |
Other Current Assets | 312 Million | 369 Million | 491 Million | 293 Million | 293 Million | 322 Million |
Total Non-Current Assets | 47.68 Billion | 47.76 Billion | 47.23 Billion | 46.19 Billion | 46.19 Billion | 44.95 Billion |
Net PPE | 40.11 Billion | 39.41 Billion | 38.8 Billion | 38.41 Billion | 38.41 Billion | 37.67 Billion |
Good Will And Intangible Assets | 5.61 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion |
Good Will | 5.61 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion | 5.61 Billion |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 688 Million | 1.42 Billion | 1.43 Billion | 663 Million | 663 Million | 626 Million |
Tax Assets | 5.49 Billion | 5.38 Billion | 5.28 Billion | 4.53 Billion | 369 Million | 4.44 Billion |
Other Non Current Assets | -4.22 Billion | -4.07 Billion | -3.91 Billion | -3.02 Billion | 1.13 Billion | -3.42 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.06 Billion | 37.29 Billion | 37.68 Billion | 37.85 Billion | 37.85 Billion | 36.52 Billion |
Total Current Liabilities | 5.47 Billion | 6.35 Billion | 6.27 Billion | 5.38 Billion | 5.38 Billion | 4.79 Billion |
Account Payables | 1.52 Billion | 1.47 Billion | 1.38 Billion | 1.36 Billion | 1.36 Billion | 1.26 Billion |
Tax Payables | 729 Million | 726 Million | 823 Million | 700 Million | 700 Million | 657 Million |
Short Term Debt | 2.1 Billion | 3.12 Billion | 2.86 Billion | 2.02 Billion | 2.02 Billion | 1.57 Billion |
Deferred Revenue | 228 Million | 228 Million | 228 Million | 227 Million | 227 Million | 225 Million |
Other Current Liabilities | 1.62 Billion | 1.53 Billion | 1.79 Billion | 1.77 Billion | 1.77 Billion | 1.73 Billion |
Total Non Current Liabilities | 31.59 Billion | 30.93 Billion | 31.41 Billion | 32.46 Billion | 32.46 Billion | 31.73 Billion |
Long-Term Debt | 21.6 Billion | 20.83 Billion | 21.65 Billion | 22.88 Billion | 22.88 Billion | 22.88 Billion |
Deferred Revenue Non Current | -5.49 Billion | - | - | 2.87 Billion | 2.87 Billion | 2.82 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.98 Billion | 4.71 Billion | 4.47 Billion | 2.17 Billion | 2.17 Billion | 1.57 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.69 Billion | 13.72 Billion | 13.61 Billion | 10.91 Billion | 10.91 Billion | 10.94 Billion |
Stock Holders Equity | 12.42 Billion | 12.47 Billion | 12.39 Billion | 10.43 Billion | 10.43 Billion | 10.47 Billion |
Common Stock | 58 Million | 58 Million | 57 Million | 57 Million | 57 Million | 57 Million |
Retained Earnings | 27 Million | 45 Million | - | -97 Million | -97 Million | -272 Million |
Accumulated other comprehensive income | -14 Million | -14 Million | -17 Million | -17 Million | -17 Million | -16 Million |
Common Stock Equity | 12.42 Billion | 12.47 Billion | 12.39 Billion | 10.43 Billion | 10.43 Billion | 10.47 Billion |
Capital Lease Obligation | - | - | - | 190 Million | 190 Million | - |
Total Investments | 688 Million | 1.42 Billion | 1.43 Billion | 663 Million | 663 Million | 626 Million |
Total Debt | 23.7 Billion | 23.95 Billion | 24.51 Billion | 24.91 Billion | 24.91 Billion | 24.45 Billion |
Net Debt | 23.26 Billion | 23.84 Billion | 23.6 Billion | 24.77 Billion | 24.77 Billion | 24.33 Billion |
ET
ICE
Q01
300715
3027
BIOA-B