USD 150.67
(-3.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.5 Billion | 7.24 Billion | 7 Billion | 5.65 Billion | 5.46 Billion | 4.93 Billion |
Cost of Revenue | 1.78 Billion | 1.91 Billion | 2.03 Billion | 1.52 Billion | 1.39 Billion | 1.34 Billion |
Gross Profit | 5.72 Billion | 5.33 Billion | 4.97 Billion | 4.13 Billion | 4.07 Billion | 3.58 Billion |
Operating Expenses | 4.12 Billion | 3.97 Billion | 3.83 Billion | 3.05 Billion | 2.68 Billion | 2.58 Billion |
Selling, General and Administrative Expenses | 1.7 Billion | 1.66 Billion | 1.63 Billion | 1.27 Billion | 1.13 Billion | 1.16 Billion |
Research and Development Expenses | 2.41 Billion | 2.31 Billion | 2.19 Billion | 1.78 Billion | 1.55 Billion | 1.42 Billion |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.9 Billion | 5.88 Billion | 5.86 Billion | 4.57 Billion | 4.07 Billion | 3.93 Billion |
Operating Income | 1.6 Billion | 1.36 Billion | 1.14 Billion | 1.08 Billion | 1.38 Billion | 1 Billion |
Interest Expense | - | 58 Million | 58 Million | 45 Million | 44 Million | 45 Million |
Income Tax Expense | 316 Million | 524 Million | 292 Million | 180 Million | -1.53 Billion | 60 Million |
Earnings before Tax | 1.58 Billion | 1.32 Billion | 1.08 Billion | 1.01 Billion | 1.5 Billion | 1.07 Billion |
Net Income | 1.27 Billion | 802 Million | 789 Million | 837 Million | 3.03 Billion | 1.01 Billion |
Earnings Per Share Basic | 4.71 | 2.90 | 2.78 | 2.90 | 10.37 | 3.36 |
Earnings Per Share Diluted | 4.68 | 2.88 | 2.76 | 2.87 | 10.30 | 3.33 |
Weighted Average Shares Outstanding | 270 Million | 277 Million | 284 Million | 289 Million | 293 Million | 303 Million |
Weighted Average Shares Outstanding (Diluted) | 272 Million | 278 Million | 286 Million | 292 Million | 295 Million | 306 Million |
Gross Margin | 0.76 | 0.74 | 0.71 | 0.73 | 0.75 | 0.73 |
EBIT Margin | 0.26 | 0.25 | 0.23 | 0.22 | 0.28 | 0.23 |
Profit Margin | 0.17 | 0.11 | 0.11 | 0.15 | 0.56 | 0.21 |
EBITDA | 1.98 Billion | 1.81 Billion | 1.61 Billion | 1.24 Billion | 1.7 Billion | 1.26 Billion |
Earnings Before Tax Margin | 0.21 | 0.19 | 0.16 | 0.19 | 0.25 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.02 Billion | 1.66 Billion | 1.77 Billion | 7.5 Billion | 1.93 Billion | 1.9 Billion |
Cost of Revenue | 463 Million | 263 Million | 359 Million | 1.78 Billion | 550 Million | 480 Million |
Gross Profit | 1.56 Billion | 1.39 Billion | 1.41 Billion | 5.72 Billion | 1.38 Billion | 1.42 Billion |
Operating Expenses | 1.11 Billion | 1.03 Billion | 1.05 Billion | 4.12 Billion | 1.02 Billion | 1.05 Billion |
Selling, General and Administrative Expenses | 469 Million | 385 Million | 419 Million | - | 446 Million | 453 Million |
Research and Development Expenses | 648 Million | 629 Million | 639 Million | - | 582 Million | 600 Million |
Other Expenses | 1 Million | 19 Million | - | -2 Million | - | - |
Cost and Expenses | 1.58 Billion | 1.29 Billion | 1.41 Billion | 5.9 Billion | 1.57 Billion | 1.53 Billion |
Operating Income | 445 Million | 364 Million | 360 Million | 1.6 Billion | 354 Million | 370 Million |
Interest Expense | - | - | - | - | 15 Million | 14 Million |
Income Tax Expense | 105 Million | 114 Million | 78 Million | 316 Million | 92 Million | -8 Million |
Earnings before Tax | 399 Million | 394 Million | 260 Million | 1.58 Billion | 382 Million | 391 Million |
Net Income | 294 Million | 280 Million | 182 Million | 1.27 Billion | 290 Million | 399 Million |
Earnings Per Share Basic | 1.11 | 1.05 | 0.68 | - | 1.08 | 1.47 |
Earnings Per Share Diluted | 1.11 | 1.04 | 0.67 | - | 1.07 | 1.47 |
Weighted Average Shares Outstanding | 264 Million | 269.23 Million | 267 Million | 270 Million | 269 Million | 271 Million |
Weighted Average Shares Outstanding (Diluted) | 266 Million | 268 Million | 270 Million | 272 Million | 271 Million | 272 Million |
Gross Margin | 0.77 | 0.84 | 0.80 | 0.76 | 0.72 | 0.75 |
EBIT Margin | 0.26 | 0.27 | 0.25 | - | 0.23 | 0.24 |
Profit Margin | 0.15 | 0.17 | 0.10 | 0.17 | 0.15 | 0.21 |
EBITDA | 521 Million | 446 Million | 441 Million | - | 439 Million | 458 Million |
Earnings Before Tax Margin | 0.22 | 0.22 | 0.20 | 0.21 | 0.18 | 0.19 |
ANGHW
3857
BBCA
Y92
KSE
SILO