KSE Limited (KSE.BO)
INR 2429.6
(0.0%)
INR 2429.6
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 16.83 Billion | 16.09 Billion | 16.7 Billion | 15.43 Billion | 14.28 Billion | 12.09 Billion |
| Cost of Revenue | 15.39 Billion | 15.03 Billion | 15.42 Billion | 13.01 Billion | 13.06 Billion | 11.03 Billion |
| Gross Profit | 1.43 Billion | 1.05 Billion | 1.27 Billion | 2.41 Billion | 1.22 Billion | 1.05 Billion |
| Operating Expenses | 245.8 Million | 1.13 Billion | 1.19 Billion | 1.04 Billion | 985.83 Million | 952.77 Million |
| Selling, General and Administrative Expenses | 92.6 Million | 92.77 Million | 69.41 Million | 44.9 Million | 34.98 Million | 38.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.34 Billion | 15.86 Million | 24.21 Million | 23.4 Million | 20.81 Million | 20.36 Million |
| Cost and Expenses | 16.55 Billion | 16.17 Billion | 16.61 Billion | 14.06 Billion | 14.04 Billion | 11.99 Billion |
| Operating Income | 281.66 Million | -58.07 Million | 93.7 Million | 1.37 Billion | 247.03 Million | 100.49 Million |
| Interest Expense | 28.15 Million | 20.74 Million | 18.96 Million | 14.77 Million | 15.24 Million | 13.03 Million |
| Income Tax Expense | 66.32 Million | -6.04 Million | 27.07 Million | 367.57 Million | 71.81 Million | -52.02 Million |
| Earnings before Tax | 242.41 Million | -29.86 Million | 92.78 Million | 1.49 Billion | 260.8 Million | 146.28 Million |
| Net Income | 176.09 Million | -23.81 Million | 65.71 Million | 1.12 Billion | 188.99 Million | 94.26 Million |
| Earnings Per Share Basic | 55.03 | -7.44 | 20.54 | 352.91 | 59.06 | 29.46 |
| Earnings Per Share Diluted | 55.03 | -7.44 | 20.54 | 352.91 | 59.06 | 29.46 |
| Weighted Average Shares Outstanding | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million |
| Gross Margin | 0.09 | 0.07 | 0.08 | 0.16 | 0.09 | 0.09 |
| EBIT Margin | 0.02 | -0.00 | 0.01 | 0.09 | 0.02 | 0.01 |
| Profit Margin | 0.01 | -0.00 | 0.00 | 0.07 | 0.01 | 0.01 |
| EBITDA | 318.9 Million | 34.98 Million | 142.95 Million | 1.53 Billion | 305.89 Million | 193.48 Million |
| Earnings Before Tax Margin | 0.02 | -0.00 | 0.01 | 0.09 | 0.02 | 0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.31 Billion | 4.16 Billion | 16.83 Billion | 4.06 Billion | 4.36 Billion | 4.24 Billion |
| Cost of Revenue | 3.8 Billion | 3.65 Billion | 15.57 Billion | 3.6 Billion | 3.97 Billion | 3.86 Billion |
| Gross Profit | 509.1 Million | 508.18 Million | 1.25 Billion | 454.13 Million | 386.87 Million | 382.43 Million |
| Operating Expenses | 267.04 Million | 258.54 Million | 983.98 Million | 389.31 Million | 405.83 Million | 406 Million |
| Selling, General and Administrative Expenses | 267.04 Million | 258.54 Million | - | 226.01 Million | 247.22 Million | 252.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.56 Million | 13.38 Million | 39.76 Million | 3.83 Million | 9.41 Million | 13.12 Million |
| Cost and Expenses | 4.07 Billion | 3.91 Billion | 16.56 Billion | 3.99 Billion | 4.38 Billion | 4.26 Billion |
| Operating Income | 242.05 Million | 249.64 Million | 271.93 Million | 64.81 Million | -18.95 Million | -23.57 Million |
| Interest Expense | 5.69 Million | 5.68 Million | 28.31 Million | 9.82 Million | 7.46 Million | 5.33 Million |
| Income Tax Expense | 64.24 Million | 70.47 Million | 66.32 Million | 3.95 Million | -2.84 Million | -5.25 Million |
| Earnings before Tax | 247.92 Million | 259.74 Million | 242.41 Million | 15.46 Million | -17 Million | -15.78 Million |
| Net Income | 183.68 Million | 189.26 Million | 176.09 Million | 11.51 Million | -14.15 Million | -10.53 Million |
| Earnings Per Share Basic | 57.40 | 59.15 | - | 3.60 | -4.42 | -3.29 |
| Earnings Per Share Diluted | 57.40 | 59.15 | - | 3.60 | -4.42 | -3.29 |
| Weighted Average Shares Outstanding | 3.2 Million | 3.2 Million | 3.19 Million | 3.2 Million | 3.2 Million | 3.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.2 Million | 3.2 Million | 3.19 Million | 3.2 Million | 3.2 Million | 3.2 Million |
| Gross Margin | 0.12 | 0.12 | 0.07 | 0.11 | 0.09 | 0.09 |
| EBIT Margin | 0.06 | 0.06 | - | 0.02 | 0.00 | -0.00 |
| Profit Margin | 0.04 | 0.05 | 0.01 | 0.00 | -0.00 | -0.00 |
| EBITDA | 253.01 Million | 263.03 Million | - | 81.92 Million | 920 Thousand | -211 Thousand |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.02 | 0.02 | -0.00 | -0.01 |
SILO
0IFX
ANGHW
NKIND
002097
Y92