Thai Beverage Public Company Limited (Y92.SI)
SGD 0.56
(-0.89%)
SGD 0.56
(-0.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 279.08 Billion | 272.35 Billion | 240.54 Billion | 253.48 Billion | 267.35 Billion | 229.69 Billion |
| Cost of Revenue | 196.28 Billion | 191.9 Billion | 169.05 Billion | 178.62 Billion | 189.96 Billion | 162.47 Billion |
| Gross Profit | 82.8 Billion | 80.45 Billion | 71.48 Billion | 74.86 Billion | 77.39 Billion | 67.21 Billion |
| Operating Expenses | 53.36 Billion | 41.3 Billion | 36.95 Billion | 39.18 Billion | 44.81 Billion | 39.77 Billion |
| Selling, General and Administrative Expenses | 46.57 Billion | 21.94 Billion | 28 Billion | 29.93 Billion | 34.09 Billion | 31.44 Billion |
| Research and Development Expenses | - | 413 Million | 397 Million | 334 Million | - | - |
| Other Expenses | 6.78 Billion | 19.35 Billion | 8.94 Billion | 9.25 Billion | 10.72 Billion | 558 Million |
| Cost and Expenses | 249.64 Billion | 233.2 Billion | 206.01 Billion | 217.8 Billion | 234.78 Billion | 202.25 Billion |
| Operating Income | 29.43 Billion | 46.73 Billion | 39.54 Billion | 41.54 Billion | 39.32 Billion | 33.09 Billion |
| Interest Expense | 6.72 Billion | 6.22 Billion | 6.82 Billion | 7.05 Billion | 7.15 Billion | 5.01 Billion |
| Income Tax Expense | 5.68 Billion | 5.43 Billion | 4.63 Billion | 6.86 Billion | 5.22 Billion | 4.6 Billion |
| Earnings before Tax | 36.4 Billion | 39.94 Billion | 31.97 Billion | 32.93 Billion | 31.31 Billion | 25.33 Billion |
| Net Income | 27.43 Billion | 30.1 Billion | 24.64 Billion | 22.75 Billion | 23.27 Billion | 18.52 Billion |
| Earnings Per Share Basic | 1.09 | 1.20 | 0.98 | 0.91 | 0.93 | 0.74 |
| Earnings Per Share Diluted | 1.09 | 1.20 | 0.98 | 0.91 | 0.93 | 0.74 |
| Weighted Average Shares Outstanding | 25.12 Billion | 25.12 Billion | 25.11 Billion | 25.11 Billion | 25.11 Billion | 25.11 Billion |
| Weighted Average Shares Outstanding (Diluted) | 25.13 Billion | 25.12 Billion | 25.12 Billion | 25.12 Billion | 25.11 Billion | 25.11 Billion |
| Gross Margin | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 |
| EBIT Margin | 0.16 | 0.20 | 0.20 | 0.19 | 0.17 | 0.17 |
| Profit Margin | 0.10 | 0.11 | 0.10 | 0.09 | 0.09 | 0.08 |
| EBITDA | 43.97 Billion | 46.34 Billion | 47.37 Billion | 48.11 Billion | 45.96 Billion | 33.66 Billion |
| Earnings Before Tax Margin | 0.11 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 71.63 Billion | 74.68 Billion | 279.08 Billion | 64.47 Billion | 64.47 Billion | 67.39 Billion |
| Cost of Revenue | 49.58 Billion | 51.43 Billion | 196.28 Billion | 45.75 Billion | 45.75 Billion | 46.98 Billion |
| Gross Profit | 22.04 Billion | 23.25 Billion | 82.8 Billion | 18.71 Billion | 18.71 Billion | 20.4 Billion |
| Operating Expenses | 11.87 Billion | 11.27 Billion | 46.57 Billion | 10.37 Billion | 10.37 Billion | 11.24 Billion |
| Selling, General and Administrative Expenses | 11.87 Billion | 11.93 Billion | - | 11.43 Billion | 11.43 Billion | 11.24 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 291.69 Million | - | 1.08 Billion | - | - | 439.39 Million |
| Cost and Expenses | 61.46 Billion | 62.71 Billion | 242.85 Billion | 56.12 Billion | 56.12 Billion | 58.22 Billion |
| Operating Income | 8.34 Billion | 11.32 Billion | 29.43 Billion | 7.28 Billion | 7.28 Billion | 7.51 Billion |
| Interest Expense | 1.83 Billion | - | 6.72 Billion | - | - | 1.63 Billion |
| Income Tax Expense | 1.7 Billion | 1.69 Billion | 5.68 Billion | 1.32 Billion | 1.32 Billion | 1.47 Billion |
| Earnings before Tax | 9.59 Billion | 10.15 Billion | 36.4 Billion | 7.79 Billion | 7.79 Billion | 9.64 Billion |
| Net Income | 6.99 Billion | 7.61 Billion | 27.43 Billion | 5.65 Billion | 5.65 Billion | 7.35 Billion |
| Earnings Per Share Basic | 0.28 | 0.31 | - | 0.22 | 0.22 | 0.29 |
| Earnings Per Share Diluted | 0.28 | 0.31 | - | 0.23 | 0.23 | 0.29 |
| Weighted Average Shares Outstanding | 25.12 Billion | 24.95 Billion | 25.12 Billion | 25.16 Billion | 25.16 Billion | 25.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 25.13 Billion | 24.95 Billion | 25.36 Billion | 25.07 Billion | 25.07 Billion | 25.36 Billion |
| Gross Margin | 0.31 | 0.31 | 0.30 | 0.29 | 0.29 | 0.30 |
| EBIT Margin | 0.16 | 0.18 | - | 0.14 | 0.14 | 0.17 |
| Profit Margin | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.11 |
| EBITDA | 11.43 Billion | 13.29 Billion | - | 9.25 Billion | 9.25 Billion | 11.28 Billion |
| Earnings Before Tax Margin | 0.12 | 0.15 | 0.11 | 0.11 | 0.11 | 0.11 |
KSE
SILO
0IFX
S63
NKIND
002097