N.K Industries Limited (NKIND.NS)
INR 89.26
(5.0%)
INR 89.26
(5.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 191.22 Million | 177.74 Million | 176.92 Million | 194.1 Million | 1.14 Billion | 5.15 Billion |
| Cost of Revenue | - | 19.39 Million | 80.02 Million | 76.9 Million | 966.96 Million | 4.93 Billion |
| Gross Profit | 191.22 Million | 158.35 Million | 96.9 Million | 117.19 Million | 182.01 Million | 221.61 Million |
| Operating Expenses | 201.82 Million | 197.55 Million | 147.5 Million | 178.26 Million | 239.48 Million | 506.82 Million |
| Selling, General and Administrative Expenses | 10.6 Million | 22.27 Million | 24.39 Million | 26.04 Million | 35.89 Million | 275.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 191.22 Million | 27.27 Million | 27.09 Million | 28.78 Million | 2.8 Million | 12.91 Million |
| Cost and Expenses | 191.22 Million | 197.55 Million | 227.52 Million | 255.17 Million | 1.2 Billion | 5.44 Billion |
| Operating Income | -43.03 Million | -23.74 Million | -24.19 Million | -33.87 Million | -62.76 Million | -312.82 Million |
| Interest Expense | 40 Thousand | 3.75 Million | 27 Thousand | 24.64 Thousand | 27.99 Thousand | 1.24 Million |
| Income Tax Expense | -344 Thousand | -4.95 Million | -4.91 Million | -6.15 Million | 10.9 Million | -84.07 Million |
| Earnings before Tax | -10.64 Million | -23.56 Million | -20.16 Million | -28.77 Million | -51.79 Million | -270.56 Million |
| Net Income | -10.3 Million | -18.61 Million | -15.25 Million | -22.61 Million | -62.69 Million | -186.49 Million |
| Earnings Per Share Basic | -1.71 | -3.10 | -2.54 | -3.76 | -10.43 | -31.03 |
| Earnings Per Share Diluted | -1.71 | -3.10 | -2.54 | -3.76 | -10.43 | -31.03 |
| Weighted Average Shares Outstanding | 6.02 Million | 6.01 Million | 6 Million | 6 Million | 6 Million | 6 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.02 Million | 6.01 Million | 6 Million | 6 Million | 6 Million | 6 Million |
| Gross Margin | 1.00 | 0.89 | 0.55 | 0.60 | 0.16 | 0.04 |
| EBIT Margin | 0.10 | 0.10 | 0.14 | 0.11 | 0.01 | -0.04 |
| Profit Margin | -0.05 | -0.10 | -0.09 | -0.12 | -0.05 | -0.04 |
| EBITDA | 19.9 Million | 17.05 Million | 25.68 Million | 22.33 Million | 8.64 Million | -199.32 Million |
| Earnings Before Tax Margin | -0.23 | -0.13 | -0.14 | -0.17 | -0.05 | -0.06 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 43.8 Million | 197.25 Million | 59.58 Million | 43.91 Million | 42.05 Million | 48.06 Million |
| Cost of Revenue | 42.38 Million | 207.85 Million | 49.6 Million | 49.62 Million | 53.33 Million | 55.29 Million |
| Gross Profit | 1.41 Million | -10.6 Million | 9.98 Million | -5.71 Million | -11.28 Million | -7.22 Million |
| Operating Expenses | 40.64 Million | 201.82 Million | 47.2 Million | 49.08 Million | 50.92 Million | 54.62 Million |
| Selling, General and Administrative Expenses | 6.97 Million | - | 7.31 Million | 7.37 Million | 7.96 Million | 8.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 40.64 Million | - | - | - | - | - |
| Cost and Expenses | 42.38 Million | 207.85 Million | 49.6 Million | 49.08 Million | 50.92 Million | 54.62 Million |
| Operating Income | 1.41 Million | -10.6 Million | 9.98 Million | -5.17 Million | -8.86 Million | -7.22 Million |
| Interest Expense | 5000.00 | 40 Thousand | 12 Thousand | 6000.00 | 12 Thousand | 9000.00 |
| Income Tax Expense | 509 Thousand | -344 Thousand | 1.54 Million | -1.13 Million | -961 Thousand | 207 Thousand |
| Earnings before Tax | 1.4 Million | -10.64 Million | 9.97 Million | -5.17 Million | -8.87 Million | -6.56 Million |
| Net Income | 900 Thousand | -10.3 Million | 8.42 Million | -4.04 Million | -7.91 Million | -6.77 Million |
| Earnings Per Share Basic | 0.15 | - | 1.40 | -0.67 | -1.32 | -1.13 |
| Earnings Per Share Diluted | 0.15 | - | 1.40 | -0.67 | -1.32 | -1.13 |
| Weighted Average Shares Outstanding | 6 Million | 6.02 Million | 6.01 Million | 6 Million | 6 Million | 6 Million |
| Weighted Average Shares Outstanding (Diluted) | 6 Million | 6.02 Million | 6.01 Million | 6 Million | 6 Million | 6 Million |
| Gross Margin | 0.03 | -0.05 | 0.17 | -0.13 | -0.27 | -0.15 |
| EBIT Margin | 0.19 | - | 0.29 | 0.06 | -0.02 | 0.03 |
| Profit Margin | 0.02 | -0.05 | 0.14 | -0.09 | -0.19 | -0.14 |
| EBITDA | 8.28 Million | - | 17.18 Million | 2.49 Million | -999 Thousand | 1.22 Million |
| Earnings Before Tax Margin | 0.03 | -0.05 | 0.17 | -0.12 | -0.21 | -0.15 |
002097
Y92
KSE
RANEHOLDIN
2168
S63