JPY 1156.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 49.47 Billion | 44.01 Billion | 42.66 Billion | 43.69 Billion | 40.46 Billion | 38.71 Billion |
Cost of Revenue | 39.39 Billion | 34.4 Billion | 33.2 Billion | 34.11 Billion | 31.52 Billion | 29.48 Billion |
Gross Profit | 10.08 Billion | 9.61 Billion | 9.45 Billion | 9.57 Billion | 8.94 Billion | 9.23 Billion |
Operating Expenses | 7.84 Billion | 7.83 Billion | 7.86 Billion | 7.46 Billion | 7.17 Billion | 6.86 Billion |
Selling, General and Administrative Expenses | 7.56 Billion | 7.76 Billion | 7.78 Billion | 7.38 Billion | 7.1 Billion | 6.64 Billion |
Research and Development Expenses | 271.65 Million | 261 Million | 293 Million | 309 Million | 447 Million | 331 Million |
Other Expenses | - | 7.16 Million | 48.86 Million | 89.37 Million | -808 Thousand | 918 Thousand |
Cost and Expenses | 47.3 Billion | 42.24 Billion | 41.06 Billion | 41.57 Billion | 38.69 Billion | 36.35 Billion |
Operating Income | 2.17 Billion | 1.77 Billion | 1.59 Billion | 2.11 Billion | 1.76 Billion | 2.36 Billion |
Interest Expense | 1.13 Million | 5.63 Million | 11.46 Million | 20.95 Million | 11 Million | 7.15 Million |
Income Tax Expense | 624.9 Million | 4.66 Million | 619.66 Million | 697.54 Million | 540.86 Million | 903.18 Million |
Earnings before Tax | 2 Billion | -142.58 Million | 2.02 Billion | 1 Billion | 1.63 Billion | 2.44 Billion |
Net Income | 1.37 Billion | -147.24 Million | 1.4 Billion | 304.74 Million | 1.09 Billion | 1.54 Billion |
Earnings Per Share Basic | 45.73 | -4.88 | 53.60 | 11.92 | 42.71 | 60.54 |
Earnings Per Share Diluted | 45.73 | -4.88 | 53.60 | 11.92 | 42.71 | 60.54 |
Weighted Average Shares Outstanding | 30.17 Million | 30.17 Million | 26.14 Million | 25.55 Million | 25.55 Million | 25.55 Million |
Weighted Average Shares Outstanding (Diluted) | 30.17 Million | 30.17 Million | 26.14 Million | 25.55 Million | 25.55 Million | 25.55 Million |
Gross Margin | 0.20 | 0.22 | 0.22 | 0.22 | 0.22 | 0.24 |
EBIT Margin | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 |
Profit Margin | 0.03 | -0.00 | 0.03 | 0.01 | 0.03 | 0.04 |
EBITDA | 3.1 Billion | 854.14 Million | 3.05 Billion | 1.95 Billion | 2.5 Billion | 3.29 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.06 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 13.2 Billion | 14.18 Billion | 49.47 Billion | 12.64 Billion | 11.02 Billion | 11.61 Billion |
Cost of Revenue | 11.06 Billion | 10.63 Billion | 39.46 Billion | 10.28 Billion | 8.83 Billion | 9.67 Billion |
Gross Profit | 2.13 Billion | 3.55 Billion | 10.01 Billion | 2.35 Billion | 2.19 Billion | 1.94 Billion |
Operating Expenses | 2.14 Billion | 2.07 Billion | 7.84 Billion | 1.97 Billion | 1.87 Billion | 1.95 Billion |
Selling, General and Administrative Expenses | 2.14 Billion | 2 Billion | - | 1.9 Billion | 1.78 Billion | 1.95 Billion |
Research and Development Expenses | - | 64.65 Million | - | 74 Million | 69 Million | 64 Million |
Other Expenses | - | 6.78 Million | 2.65 Million | 791 Thousand | -1.81 Million | -3.1 Million |
Cost and Expenses | 13.21 Billion | 12.7 Billion | 47.3 Billion | 12.26 Billion | 10.71 Billion | 11.62 Billion |
Operating Income | -8 Million | 1.47 Billion | 2.17 Billion | 380.01 Million | 316.45 Million | -1.48 Million |
Interest Expense | - | - | 1.13 Million | - | 536 Thousand | 597 Thousand |
Income Tax Expense | 12 Million | 379.32 Million | 624.9 Million | 127.86 Million | 107.4 Million | 10.32 Million |
Earnings before Tax | -25 Million | 1.38 Billion | 2 Billion | 361.37 Million | 303.92 Million | -46.42 Million |
Net Income | -37 Million | 1 Billion | 1.37 Billion | 233.5 Million | 196.51 Million | -56.74 Million |
Earnings Per Share Basic | -1.23 | 33.36 | - | 7.74 | 6.51 | -1.88 |
Earnings Per Share Diluted | -1.23 | 33.36 | - | 7.74 | 6.51 | -1.88 |
Weighted Average Shares Outstanding | 30.17 Million | 30.17 Million | 30.17 Million | 30.17 Million | 30.17 Million | 30.17 Million |
Weighted Average Shares Outstanding (Diluted) | 30.17 Million | 30.17 Million | 30.17 Million | 30.17 Million | 30.17 Million | 30.17 Million |
Gross Margin | 0.16 | 0.25 | 0.20 | 0.19 | 0.20 | 0.17 |
EBIT Margin | 0.02 | 0.13 | - | 0.05 | 0.03 | -0.00 |
Profit Margin | -0.00 | 0.07 | 0.03 | 0.02 | 0.02 | -0.00 |
EBITDA | 265.75 Million | 1.77 Billion | - | 678.39 Million | 308.03 Million | -45.78 Million |
Earnings Before Tax Margin | -0.00 | 0.10 | 0.04 | 0.03 | 0.03 | -0.00 |
BBCA
4245
ADL
SILO
0IFX
ANGHW