USD 93.37
(-2.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.21 Billion | 10.58 Billion | 10.47 Billion | 8.47 Billion | 9.27 Billion | 10.15 Billion |
Cost of Revenue | 7.14 Billion | 8.44 Billion | 7.97 Billion | 6.49 Billion | 7.03 Billion | 7.67 Billion |
Gross Profit | 2.06 Billion | 2.13 Billion | 2.5 Billion | 1.97 Billion | 2.23 Billion | 2.47 Billion |
Operating Expenses | 966 Million | 990 Million | 1.04 Billion | 880 Million | 925 Million | 956 Million |
Selling, General and Administrative Expenses | 727 Million | 726 Million | 795 Million | 654 Million | 691 Million | 721 Million |
Research and Development Expenses | 239 Million | 264 Million | 254 Million | 226 Million | 234 Million | 235 Million |
Other Expenses | - | 107 Million | 429 Million | -127 Million | -63 Million | 74 Million |
Cost and Expenses | 8.14 Billion | 9.43 Billion | 9.02 Billion | 7.37 Billion | 7.96 Billion | 8.62 Billion |
Operating Income | 1.09 Billion | 1.25 Billion | 1.88 Billion | 968 Million | 1.24 Billion | 1.52 Billion |
Interest Expense | 225 Million | 182 Million | 198 Million | 210 Million | 218 Million | 235 Million |
Income Tax Expense | 191 Million | 181 Million | 215 Million | 41 Million | 140 Million | 226 Million |
Earnings before Tax | 1.08 Billion | 977 Million | 1.08 Billion | 530 Million | 902 Million | 1.31 Billion |
Net Income | 894 Million | 793 Million | 857 Million | 478 Million | 759 Million | 1.08 Billion |
Earnings Per Share Basic | 7.54 | 5.85 | 6.35 | 3.53 | 5.52 | 7.65 |
Earnings Per Share Diluted | 7.49 | 5.81 | 6.25 | 3.50 | 5.48 | 7.56 |
Weighted Average Shares Outstanding | 118.6 Million | 136.5 Million | 134.9 Million | 135.5 Million | 137.4 Million | 141.2 Million |
Weighted Average Shares Outstanding (Diluted) | 119.4 Million | 136.5 Million | 137.1 Million | 136.5 Million | 138.5 Million | 142.9 Million |
Gross Margin | 0.22 | 0.20 | 0.24 | 0.23 | 0.24 | 0.24 |
EBIT Margin | 0.17 | 0.16 | 0.23 | 0.18 | 0.20 | 0.22 |
Profit Margin | 0.10 | 0.07 | 0.08 | 0.06 | 0.08 | 0.11 |
EBITDA | 1.59 Billion | 1.73 Billion | 2.41 Billion | 1.54 Billion | 1.85 Billion | 2.14 Billion |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.18 | 0.11 | 0.13 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.46 Billion | 2.36 Billion | 2.3 Billion | 2.2 Billion | 9.19 Billion | 4.05 Billion |
Cost of Revenue | 1.85 Billion | 1.74 Billion | 1.77 Billion | 1.75 Billion | 7.13 Billion | 3.56 Billion |
Gross Profit | 605 Million | 619 Million | 530 Million | 449 Million | 2.06 Billion | 484 Million |
Operating Expenses | 248 Million | 240 Million | 250 Million | 248 Million | 966 Million | 220 Million |
Selling, General and Administrative Expenses | 183 Million | 180 Million | 191 Million | 191 Million | - | 160 Million |
Research and Development Expenses | 65 Million | 60 Million | 59 Million | 57 Million | - | 60 Million |
Other Expenses | - | -23 Million | -8 Million | -18 Million | -37 Million | -8 Million |
Cost and Expenses | 2.1 Billion | 1.98 Billion | 2.02 Billion | 2 Billion | 8.1 Billion | 3.78 Billion |
Operating Income | 357 Million | 379 Million | 280 Million | 201 Million | 1.09 Billion | 264 Million |
Interest Expense | 53 Million | 54 Million | 53 Million | 59 Million | 240 Million | 57 Million |
Income Tax Expense | 99 Million | 56 Million | 49 Million | 114 Million | 191 Million | 20 Million |
Earnings before Tax | 280 Million | 287 Million | 214 Million | 425 Million | 1.08 Billion | 199 Million |
Net Income | 180 Million | 230 Million | 165 Million | 310 Million | 894 Million | 178 Million |
Earnings Per Share Basic | 1.55 | 1.96 | 1.41 | 2.63 | - | 1.50 |
Earnings Per Share Diluted | 1.53 | 1.94 | 1.40 | 2.61 | - | 1.50 |
Weighted Average Shares Outstanding | 116.4 Million | 117.3 Million | 117.4 Million | 118 Million | 118.6 Million | 118.5 Million |
Weighted Average Shares Outstanding (Diluted) | 117.8 Million | 118.6 Million | 118.2 Million | 118.7 Million | 119.4 Million | 119 Million |
Gross Margin | 0.25 | 0.26 | 0.23 | 0.20 | 0.22 | 0.12 |
EBIT Margin | 0.19 | 0.21 | 0.18 | 0.14 | - | 0.07 |
Profit Margin | 0.07 | 0.10 | 0.07 | 0.14 | 0.10 | 0.04 |
EBITDA | 460 Million | 505 Million | 407 Million | 319 Million | - | 264 Million |
Earnings Before Tax Margin | 0.14 | 0.16 | 0.12 | 0.09 | 0.12 | 0.07 |
KG
FORCEMOT
1929
INPP
ALTUV
600690