Force Motors Limited (FORCEMOT.BO)
INR 6580.05
(-1.82%)
INR 6580.05
(-1.82%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 69.32 Billion | 50.28 Billion | 32.4 Billion | 19.51 Billion | 30.53 Billion | 36.2 Billion |
| Cost of Revenue | 52.58 Billion | 39.2 Billion | 26.19 Billion | 15.38 Billion | 22.88 Billion | 28.58 Billion |
| Gross Profit | 16.73 Billion | 11.08 Billion | 6.21 Billion | 4.13 Billion | 7.64 Billion | 7.61 Billion |
| Operating Expenses | 2.31 Billion | 10.19 Billion | 7.45 Billion | 5.51 Billion | 6.9 Billion | 6.33 Billion |
| Selling, General and Administrative Expenses | 335.6 Million | 405.3 Million | 216.2 Million | 161.7 Million | 292.2 Million | 242.2 Million |
| Research and Development Expenses | - | 1.44 Billion | 1.05 Billion | 1.12 Billion | 894.8 Million | 637.2 Million |
| Other Expenses | 391 Million | 620.3 Million | 518.8 Million | 169.2 Million | 159.9 Million | 433.8 Million |
| Cost and Expenses | 63.42 Billion | 49.39 Billion | 33.64 Billion | 20.89 Billion | 29.78 Billion | 34.92 Billion |
| Operating Income | 6.49 Billion | 1.02 Billion | -1.22 Billion | -1.24 Billion | 874.1 Million | 1.36 Billion |
| Interest Expense | 621.4 Million | 684 Million | 410.4 Million | 278.3 Million | 273.8 Million | 148.3 Million |
| Income Tax Expense | 2.16 Billion | 1.38 Billion | -386.5 Million | -523.1 Million | -82.6 Million | 467.2 Million |
| Earnings before Tax | 6.18 Billion | 2.72 Billion | -1.29 Billion | -1.75 Billion | 420.1 Million | 1.9 Billion |
| Net Income | 3.88 Billion | 1.33 Billion | -910.8 Million | -1.23 Billion | 501.7 Million | 1.43 Billion |
| Earnings Per Share Basic | 294.54 | 101.42 | -69.12 | -93.83 | 38.08 | 108.78 |
| Earnings Per Share Diluted | 294.54 | 101.42 | -69.12 | -93.83 | 38.08 | 108.78 |
| Weighted Average Shares Outstanding | 13.17 Million | 13.17 Million | 13.17 Million | 13.17 Million | 13.17 Million | 13.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.17 Million | 13.17 Million | 13.17 Million | 13.17 Million | 13.17 Million | 13.17 Million |
| Gross Margin | 0.24 | 0.22 | 0.19 | 0.21 | 0.25 | 0.21 |
| EBIT Margin | 0.14 | 0.07 | 0.03 | 0.02 | 0.10 | 0.10 |
| Profit Margin | 0.06 | 0.03 | -0.03 | -0.06 | 0.02 | 0.04 |
| EBITDA | 9.47 Billion | 5.99 Billion | 1.18 Billion | 375.3 Million | 2.71 Billion | 3.55 Billion |
| Earnings Before Tax Margin | 0.09 | 0.02 | -0.04 | -0.06 | 0.03 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 19.41 Billion | 18.84 Billion | 20.11 Billion | 69.92 Billion | 16.91 Billion | 18.01 Billion |
| Cost of Revenue | 14.26 Billion | 15.69 Billion | 16.56 Billion | 58.42 Billion | 14.03 Billion | 13.51 Billion |
| Gross Profit | 5.14 Billion | 3.15 Billion | 3.54 Billion | 11.49 Billion | 2.87 Billion | 4.49 Billion |
| Operating Expenses | 3 Billion | 1.35 Billion | 1.44 Billion | 5.08 Billion | 1.31 Billion | 2.91 Billion |
| Selling, General and Administrative Expenses | 1.28 Billion | 1.35 Billion | 1.44 Billion | - | 1.31 Billion | 1.18 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3 Billion | 149.7 Million | 146 Million | 391 Million | 39.7 Million | 90.6 Million |
| Cost and Expenses | 17.27 Billion | 17.05 Billion | 18 Billion | 63.5 Billion | 15.35 Billion | 16.43 Billion |
| Operating Income | 2.14 Billion | 1.79 Billion | 2.1 Billion | 6.41 Billion | 1.56 Billion | 1.58 Billion |
| Interest Expense | 54.3 Million | 90.6 Million | 142.9 Million | 621.4 Million | 141.1 Million | 158.4 Million |
| Income Tax Expense | 764.3 Million | 660.9 Million | 740.9 Million | 2.16 Billion | 512.29 Million | 528.8 Million |
| Earnings before Tax | 2.11 Billion | 1.85 Billion | 2.1 Billion | 6.18 Billion | 1.46 Billion | 1.46 Billion |
| Net Income | 1.35 Billion | 1.15 Billion | 1.4 Billion | 3.88 Billion | 854 Million | 938.7 Million |
| Earnings Per Share Basic | 102.46 | 87.81 | 106.45 | - | 64.81 | 71.24 |
| Earnings Per Share Diluted | 102.46 | 87.81 | 106.45 | - | 64.81 | 71.24 |
| Weighted Average Shares Outstanding | 13.17 Million | 13.17 Million | 13.18 Million | 13.18 Million | 13.17 Million | 13.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.17 Million | 13.17 Million | 13.18 Million | 13.18 Million | 13.17 Million | 13.17 Million |
| Gross Margin | 0.27 | 0.17 | 0.18 | 0.16 | 0.17 | 0.25 |
| EBIT Margin | 0.15 | 0.13 | 0.14 | - | 0.13 | 0.13 |
| Profit Margin | 0.07 | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 |
| EBITDA | 2.85 Billion | 2.49 Billion | 2.78 Billion | - | 2.24 Billion | 2.29 Billion |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 |
1929
SUPN
GMEXICOB
600690
0IF3
KG