CAD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 142.22 Thousand | 142.22 Thousand | 143.19 Thousand | 147.12 Thousand | 160.16 Thousand | 40.99 Thousand |
Gross Profit | -142.22 Thousand | -142.22 Thousand | -143.19 Thousand | -147.12 Thousand | -160.16 Thousand | -40.99 Thousand |
Operating Expenses | 806.67 Thousand | 1.11 Million | 767.57 Thousand | 1.23 Million | 1.91 Million | 1.9 Million |
Selling, General and Administrative Expenses | 806.67 Thousand | 974.06 Thousand | 610.41 Thousand | 766.15 Thousand | 1.32 Million | 1.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 231.89 Thousand | 406.84 Thousand | 159.56 Thousand | 194.3 Thousand | 249.19 Thousand |
Cost and Expenses | 806.67 Thousand | 1.25 Million | 910.77 Thousand | 1.38 Million | 2.07 Million | 1.94 Million |
Operating Income | -806.67 Thousand | -1 Million | -492.26 Thousand | -1.21 Million | -1.85 Million | -1.63 Million |
Interest Expense | 15.69 Thousand | 24.05 Thousand | 31.75 Thousand | 39.65 Thousand | 45.81 Thousand | - |
Income Tax Expense | - | 255.95 Thousand | 438.59 Thousand | 199.21 Thousand | 240.11 Thousand | 249.19 Thousand |
Earnings before Tax | -845.95 Thousand | -1.02 Million | -627.64 Thousand | -1.31 Million | -1.17 Million | -1.55 Million |
Net Income | -845.95 Thousand | -1.02 Million | -627.64 Thousand | -1.31 Million | -1.17 Million | -1.55 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 178.77 Million | 152.61 Million | 139.71 Million | 124.46 Million | 110.31 Million | 96.84 Million |
Weighted Average Shares Outstanding (Diluted) | 178.73 Million | 152.61 Million | 139.71 Million | 124.46 Million | 110.31 Million | 96.84 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -688.04 Thousand | -863.54 Thousand | -452.69 Thousand | -1.12 Million | -967.89 Thousand | -1.86 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 35.55 Thousand | 35.55 Thousand | 35.55 Thousand | 142.22 Thousand | 35.55 Thousand | 35.55 Thousand |
Gross Profit | -35.55 Thousand | -35.55 Thousand | -35.55 Thousand | -142.22 Thousand | -35.55 Thousand | -35.55 Thousand |
Operating Expenses | 206.3 Thousand | 205.76 Thousand | 199.79 Thousand | 964.8 Thousand | 200.04 Thousand | 146.75 Thousand |
Selling, General and Administrative Expenses | 206.3 Thousand | 205.76 Thousand | 199.79 Thousand | - | 171.24 Thousand | 124.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 56.71 Thousand | 8632.00 | - | 31.17 Thousand | 80.88 Thousand |
Cost and Expenses | 241.86 Thousand | 241.32 Thousand | 235.35 Thousand | 1.1 Million | 235.6 Thousand | 182.31 Thousand |
Operating Income | -241.86 Thousand | -241.32 Thousand | -235.36 Thousand | -1.1 Million | -196.79 Thousand | -80.09 Thousand |
Interest Expense | 1757.00 | 2396.00 | 3020.00 | 15.69 Thousand | 3629.00 | 4227.00 |
Income Tax Expense | 64.88 Thousand | 3.00 | 3.00 | 2.00 | 34.8 Thousand | 85.11 Thousand |
Earnings before Tax | -178.72 Thousand | -147.94 Thousand | -192.85 Thousand | -845.95 Thousand | -200.47 Thousand | -84.46 Thousand |
Net Income | -178.72 Thousand | -147.94 Thousand | -192.85 Thousand | -845.95 Thousand | -200.47 Thousand | -84.46 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 202.73 Million | 193.6 Million | 191.94 Million | 178.73 Million | 180.12 Million | 180.12 Million |
Weighted Average Shares Outstanding (Diluted) | 202.73 Million | 193.6 Million | 191.94 Million | 178.73 Million | 180.12 Million | 180.12 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -141.41 Thousand | -205.76 Thousand | -199.8 Thousand | - | -161.23 Thousand | -44.53 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
FORCEMOT
1929
SUPN
ALTUV
600690
0IF3