EUR 1.59
(-6.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 42.11 Million | 51.28 Million | 33.46 Million | 32.17 Million | 19.97 Million | 12.41 Million |
Cost of Revenue | 16.54 Million | 46.57 Million | 31.62 Million | 30.39 Million | 13.54 Million | 7.78 Million |
Gross Profit | 25.57 Million | 4.7 Million | 1.83 Million | 1.78 Million | 6.43 Million | 4.63 Million |
Operating Expenses | 23.27 Million | 652.8 Thousand | 898.59 Thousand | 453.76 Thousand | 6.73 Million | 4.61 Million |
Selling, General and Administrative Expenses | 9.44 Million | 485.05 Thousand | 596.01 Thousand | 148.06 Thousand | 49.42 Thousand | 3727.97 |
Research and Development Expenses | 2.89 Million | 2261.00 | 1970.00 | 1479.00 | 1275.00 | 651.00 |
Other Expenses | 10.94 Million | -167.75 Thousand | -302.58 Thousand | -305.7 Thousand | 6.73 Million | 4.61 Million |
Cost and Expenses | 39.81 Million | 47.23 Million | 32.52 Million | 30.84 Million | 20.28 Million | 12.4 Million |
Operating Income | 2.29 Million | 4.05 Million | 940.36 Thousand | 1.32 Million | -307.34 Thousand | 14.75 Thousand |
Interest Expense | 1.01 Million | 677.43 Thousand | 364.27 Thousand | 378.95 Thousand | 261.53 Thousand | 287.14 Thousand |
Income Tax Expense | -109.35 Thousand | 577.32 Thousand | -58.04 Thousand | -30.41 Thousand | -328.96 Thousand | -243.27 Thousand |
Earnings before Tax | 974.4 Thousand | 2.99 Million | 631.32 Thousand | 553.53 Thousand | -568.88 Thousand | -265.08 Thousand |
Net Income | 124.89 Thousand | 2.41 Million | 689.37 Thousand | 583.94 Thousand | -239.91 Thousand | 46.31 Thousand |
Earnings Per Share Basic | 0.01 | 0.24 | 0.07 | 0.07 | -0.03 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.23 | 0.07 | 0.07 | -0.03 | 0.01 |
Weighted Average Shares Outstanding | 10.15 Million | 10.13 Million | 10.15 Million | 8.56 Million | 7.77 Million | 7.71 Million |
Weighted Average Shares Outstanding (Diluted) | 10.15 Million | 10.44 Million | 10.47 Million | 8.88 Million | 7.77 Million | 7.71 Million |
Gross Margin | 0.61 | 0.09 | 0.05 | 0.06 | 0.32 | 0.37 |
EBIT Margin | 0.06 | 0.13 | 0.10 | 0.10 | 0.07 | 0.07 |
Profit Margin | 0.00 | 0.05 | 0.02 | 0.02 | -0.01 | 0.00 |
EBITDA | 2.58 Million | 6.37 Million | 3.34 Million | 3.12 Million | 1.34 Million | 861.82 Thousand |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.03 | 0.04 | -0.02 | 0.00 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 21.78 Million | 18.14 Million | 43.1 Million | 24.22 Million | 51.28 Million | 23.32 Million |
Cost of Revenue | 8.13 Million | 7.14 Million | 17.55 Million | 21.71 Million | 46.57 Million | 22.42 Million |
Gross Profit | 13.65 Million | 11 Million | 25.54 Million | 2.5 Million | 4.7 Million | 905.08 Thousand |
Operating Expenses | 6.19 Million | 11.85 Million | 23.26 Million | 384.9 Thousand | 652.8 Thousand | 180.73 Thousand |
Selling, General and Administrative Expenses | 4.78 Million | 4.4 Million | - | 101.73 Thousand | - | 394.47 Thousand |
Research and Development Expenses | 1.4 Million | 1.56 Million | - | 1.32 Million | - | 1.19 Million |
Other Expenses | -20.3 Million | 403.95 Thousand | -40.8 Million | -283.17 Thousand | -167.75 Thousand | 213.74 Thousand |
Cost and Expenses | 14.32 Million | 18.99 Million | 3.2 Million | 22.09 Million | 47.23 Million | 22.6 Million |
Operating Income | 7.46 Million | 144.92 Thousand | 2.3 Million | 2.12 Million | 4.05 Million | 724.35 Thousand |
Interest Expense | 600 Thousand | - | 1.01 Million | 355.66 Thousand | 677.43 Thousand | 346.19 Thousand |
Income Tax Expense | 94.49 Thousand | 411.72 Thousand | -109.35 Thousand | 302.37 Thousand | 577.32 Thousand | -121.45 Thousand |
Earnings before Tax | 468.95 Thousand | -1.51 Million | 974.4 Thousand | 1.52 Million | 2.99 Million | -15.08 Thousand |
Net Income | 374.45 Thousand | -1.09 Million | 124.89 Thousand | 1.22 Million | 2.41 Million | 106.37 Thousand |
Earnings Per Share Basic | 0.04 | -0.11 | - | 0.12 | - | 0.01 |
Earnings Per Share Diluted | 0.04 | -0.11 | - | 0.12 | - | 0.01 |
Weighted Average Shares Outstanding | 10.2 Million | 9.97 Million | 10.15 Million | 10.07 Million | 10.13 Million | 10.13 Million |
Weighted Average Shares Outstanding (Diluted) | 10.2 Million | 9.97 Million | 10.15 Million | 10.39 Million | 10.44 Million | 12.73 Million |
Gross Margin | 0.63 | 0.61 | 0.59 | 0.10 | 0.09 | 0.04 |
EBIT Margin | 0.12 | 0.01 | - | 0.15 | - | 0.09 |
Profit Margin | 0.02 | -0.06 | 0.00 | 0.05 | 0.05 | 0.00 |
EBITDA | 2.52 Million | 119.77 Thousand | - | 3.68 Million | - | 2.16 Million |
Earnings Before Tax Margin | 0.34 | 0.01 | 0.05 | 0.09 | 0.08 | 0.03 |
600690
0IF3
KG
WDS
0818
INPP