USD 59.65
(2.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 141.26 Billion | 144.54 Billion | 125.98 Billion | 111.11 Billion | 74.63 Billion | 60.11 Billion |
Cost of Revenue | -12.73 Billion | 8.54 Billion | 7.86 Billion | 6.83 Billion | 3.83 Billion | 3.42 Billion |
Gross Profit | 153.99 Billion | 135.99 Billion | 118.11 Billion | 104.28 Billion | 70.8 Billion | 56.68 Billion |
Operating Expenses | 138.33 Billion | 29.15 Billion | 23.89 Billion | 21.11 Billion | 13.64 Billion | 12.18 Billion |
Selling, General and Administrative Expenses | 12.4 Billion | 11.36 Billion | 9.37 Billion | 10.27 Billion | 6.44 Billion | 6.33 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 125.92 Billion | -29.15 Billion | -23.89 Billion | -21.11 Billion | -13.64 Billion | -12.18 Billion |
Cost and Expenses | 138.33 Billion | -140.68 Billion | -122.49 Billion | -107.38 Billion | -72.5 Billion | -58.23 Billion |
Operating Income | 2.93 Billion | 4.37 Billion | 4.07 Billion | 4.21 Billion | 2.58 Billion | 2.13 Billion |
Interest Expense | 725 Million | 665 Million | 665 Million | 728 Million | 412 Million | - |
Income Tax Expense | 899 Million | 760 Million | 477 Million | 979 Million | 473 Million | 474 Million |
Earnings before Tax | 3.59 Billion | 1.96 Billion | 1.81 Billion | 2.77 Billion | 1.78 Billion | 1.36 Billion |
Net Income | 2.7 Billion | 1.2 Billion | 1.34 Billion | 1.8 Billion | 1.32 Billion | 900 Million |
Earnings Per Share Basic | 4.97 | 2.09 | 2.31 | 3.17 | 3.19 | 2.31 |
Earnings Per Share Diluted | 4.95 | 2.07 | 2.28 | 3.12 | 3.14 | 2.26 |
Weighted Average Shares Outstanding | 543.31 Million | 575.19 Million | 582.83 Million | 570.72 Million | 413.48 Million | 390.24 Million |
Weighted Average Shares Outstanding (Diluted) | 545.7 Million | 582.04 Million | 590.51 Million | 579.13 Million | 420.4 Million | 398.5 Million |
Gross Margin | 1.09 | 0.94 | 0.94 | 0.94 | 0.95 | 0.94 |
EBIT Margin | -0.00 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 |
Profit Margin | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
EBITDA | -463 Million | 4.05 Billion | 3.95 Billion | 4.76 Billion | 2.83 Billion | 2.2 Billion |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 42.02 Billion | 36.43 Billion | 40.4 Billion | 153.99 Billion | 39.46 Billion | 38.04 Billion |
Cost of Revenue | - | -3.4 Billion | - | - | - | 2.86 Billion |
Gross Profit | 42.02 Billion | 39.83 Billion | 40.4 Billion | 153.99 Billion | 39.46 Billion | 35.18 Billion |
Operating Expenses | 9.15 Billion | 35.2 Billion | 8.28 Billion | 31.49 Billion | 8.89 Billion | 7.35 Billion |
Selling, General and Administrative Expenses | - | 2.88 Billion | 3.14 Billion | - | 3.41 Billion | 3.01 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.15 Billion | 32.32 Billion | -8.28 Billion | -31.49 Billion | -8.89 Billion | -7.35 Billion |
Cost and Expenses | -41.35 Billion | 35.2 Billion | -39.21 Billion | -150.38 Billion | -39.52 Billion | -36.82 Billion |
Operating Income | 665 Million | 1.22 Billion | 1.61 Billion | 4.78 Billion | 273 Million | 1.42 Billion |
Interest Expense | 176 Million | 176 Million | 178 Million | 725 Million | 183 Million | 181 Million |
Income Tax Expense | 211 Million | 370 Million | 315 Million | 899 Million | -15 Million | 293 Million |
Earnings before Tax | 921 Million | 1.51 Billion | 1.47 Billion | 3.59 Billion | 24 Million | 768 Million |
Net Income | 713 Million | 1.14 Billion | 1.16 Billion | 2.7 Billion | 45 Million | 469 Million |
Earnings Per Share Basic | 1.37 | 2.16 | 2.17 | - | 0.08 | 0.87 |
Earnings Per Share Diluted | 1.36 | 2.16 | 2.16 | - | 0.08 | 0.87 |
Weighted Average Shares Outstanding | 521.96 Million | 530.55 Million | 535.1 Million | 543.31 Million | 534.25 Million | 539.53 Million |
Weighted Average Shares Outstanding (Diluted) | 523.54 Million | 530.75 Million | 538.06 Million | 545.7 Million | 537.61 Million | 541.27 Million |
Gross Margin | 1.00 | 1.09 | 1.00 | 1.00 | 1.00 | 0.92 |
EBIT Margin | 0.03 | -0.01 | -0.00 | - | -0.01 | -0.02 |
Profit Margin | 0.02 | 0.03 | 0.03 | 0.02 | 0.00 | 0.01 |
EBITDA | 1.41 Billion | -183 Million | -134 Million | - | -213 Million | -665 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.04 | 0.03 | 0.01 | 0.04 |
IPGP
3218
GBLI
SR
TBL
WVVI