USD 59.65
(2.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 84.64 Billion | 78.53 Billion | 79.76 Billion | 69.84 Billion | 40.99 Billion | 30.9 Billion |
Total Current Assets | 17.19 Billion | 30.12 Billion | 28.49 Billion | 23.39 Billion | 20.32 Billion | 11.99 Billion |
Cash And Short Term Investments | 17.19 Billion | 12.07 Billion | 13.11 Billion | 10.8 Billion | 12.12 Billion | 5.34 Billion |
Cash and Cash Equivalents | 17.19 Billion | 12.07 Billion | 13.11 Billion | 10.8 Billion | 12.12 Billion | 5.34 Billion |
Short Term Investments | 2.45 Billion | 2.32 Billion | 1.53 Billion | 1.58 Billion | 863 Million | 722 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 40.75 Billion | 30.12 Billion | 28.49 Billion | 23.39 Billion | 20.32 Billion | 11.99 Billion |
Total Non-Current Assets | 67.44 Billion | 48.41 Billion | 51.26 Billion | 46.45 Billion | 20.67 Billion | 18.9 Billion |
Net PPE | 2.41 Billion | 4.98 Billion | 6.95 Billion | 4.08 Billion | 2.78 Billion | 1.7 Billion |
Good Will And Intangible Assets | 23.65 Billion | 25.72 Billion | 27.59 Billion | 27.04 Billion | 8.92 Billion | 9.25 Billion |
Good Will | 17.55 Billion | 18.81 Billion | 19.77 Billion | 18.65 Billion | 6.86 Billion | 7.01 Billion |
Intangible Assets | 6.1 Billion | 6.91 Billion | 7.82 Billion | 8.38 Billion | 2.06 Billion | 2.23 Billion |
Long-Term Investments | 3.13 Billion | 2.11 Billion | 1.95 Billion | 2.11 Billion | 1.96 Billion | 1.51 Billion |
Tax Assets | 1.25 Billion | 1.66 Billion | 1.38 Billion | 1.12 Billion | 5.32 Billion | 5.12 Billion |
Other Non Current Assets | 36.97 Billion | 13.91 Billion | 13.37 Billion | 12.08 Billion | 1.67 Billion | 1.31 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 58.68 Billion | 54.3 Billion | 52.73 Billion | 43.88 Billion | 28.3 Billion | 19.87 Billion |
Total Current Liabilities | 36.71 Billion | 28.46 Billion | 25.76 Billion | 21.58 Billion | 12.93 Billion | 11.97 Billion |
Account Payables | 17.88 Billion | 11.15 Billion | 10.82 Billion | 8.52 Billion | 4.98 Billion | 4.71 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 287 Million | 262 Million | 471 Million | 301 Million | 249 Million | 38 Million |
Deferred Revenue | 715 Million | - | - | - | - | - |
Other Current Liabilities | 17.83 Billion | 17.04 Billion | 14.47 Billion | 12.75 Billion | 7.69 Billion | 7.21 Billion |
Total Non Current Liabilities | 58.68 Billion | 25.83 Billion | 26.97 Billion | 22.29 Billion | 15.37 Billion | 7.9 Billion |
Long-Term Debt | 17.69 Billion | 17.93 Billion | 18.57 Billion | 16.68 Billion | 13.63 Billion | 6.64 Billion |
Deferred Revenue Non Current | 715 Million | -7.84 Billion | -6.99 Billion | -6.98 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.37 Billion | 13.46 Billion | 12.6 Billion | 9.94 Billion | 1.73 Billion | 1.25 Billion |
Other Liabilities | -36.71 Billion | - | - | - | - | - |
Total Equity | 25.95 Billion | 24.23 Billion | 27.02 Billion | 25.96 Billion | 12.69 Billion | 11.02 Billion |
Stock Holders Equity | 25.84 Billion | 24.05 Billion | 26.79 Billion | 25.77 Billion | 12.55 Billion | 10.91 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | - | - |
Retained Earnings | 12.04 Billion | 9.34 Billion | 8.13 Billion | 6.79 Billion | 4.98 Billion | 3.66 Billion |
Accumulated other comprehensive income | -652 Million | -1.13 Billion | 77 Million | 337 Million | 134 Million | -56 Million |
Common Stock Equity | 25.84 Billion | 24.05 Billion | 26.79 Billion | 25.77 Billion | 12.55 Billion | 10.91 Billion |
Capital Lease Obligation | 880 Million | 3.13 Billion | 3.61 Billion | 1.33 Billion | 622 Million | - |
Total Investments | 5.59 Billion | 4.44 Billion | 3.48 Billion | 3.69 Billion | 2.82 Billion | 2.23 Billion |
Total Debt | 17.69 Billion | 21.33 Billion | 22.66 Billion | 18.31 Billion | 14.5 Billion | 6.68 Billion |
Net Debt | 506 Million | 9.25 Billion | 9.54 Billion | 7.51 Billion | 2.38 Billion | 1.34 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 82.35 Billion | 83.13 Billion | 82.62 Billion | 85.89 Billion | 85.89 Billion | 84.38 Billion |
Total Current Assets | 37.4 Billion | 17.6 Billion | 38.44 Billion | 40.75 Billion | 40.75 Billion | 41.4 Billion |
Cash And Short Term Investments | 17.56 Billion | 17.6 Billion | 17.58 Billion | 17.19 Billion | 17.19 Billion | 18.19 Billion |
Cash and Cash Equivalents | 14.57 Billion | 17.6 Billion | 17.58 Billion | 17.19 Billion | 17.19 Billion | 18.19 Billion |
Short Term Investments | 2.99 Billion | 2.6 Billion | 2.08 Billion | 2.45 Billion | 2.45 Billion | 2.24 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 37.4 Billion | 38.4 Billion | 38.44 Billion | 40.75 Billion | 40.75 Billion | 41.4 Billion |
Total Non-Current Assets | 44.94 Billion | 65.53 Billion | 44.17 Billion | 45.14 Billion | 45.14 Billion | 42.97 Billion |
Net PPE | 2.04 Billion | 2.04 Billion | 1.98 Billion | 2.41 Billion | 2.41 Billion | 2.43 Billion |
Good Will And Intangible Assets | 23.14 Billion | 23.31 Billion | 23.48 Billion | 23.65 Billion | 23.65 Billion | 23.83 Billion |
Good Will | 17.55 Billion | 17.55 Billion | 17.55 Billion | 17.55 Billion | 17.55 Billion | 17.55 Billion |
Intangible Assets | 5.58 Billion | 5.75 Billion | 5.92 Billion | 6.1 Billion | 6.1 Billion | 6.27 Billion |
Long-Term Investments | - | - | - | 3.13 Billion | 3.13 Billion | - |
Tax Assets | - | - | - | 1.25 Billion | 1.25 Billion | - |
Other Non Current Assets | 19.76 Billion | 40.17 Billion | 18.7 Billion | 14.67 Billion | 14.67 Billion | 16.7 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.94 Billion | 55.68 Billion | 55.56 Billion | 59.94 Billion | 59.94 Billion | 58.96 Billion |
Total Current Liabilities | 34.06 Billion | 32.72 Billion | 32.78 Billion | 36.71 Billion | 36.71 Billion | 36.85 Billion |
Account Payables | 15.29 Billion | 13.84 Billion | 13.88 Billion | 17.88 Billion | 17.88 Billion | 17.24 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 111 Million | 112 Million | 113 Million | 287 Million | 287 Million | 283 Million |
Deferred Revenue | - | - | - | 715 Million | 715 Million | - |
Other Current Liabilities | 18.65 Billion | 18.77 Billion | 18.79 Billion | 17.83 Billion | 17.83 Billion | 19.32 Billion |
Total Non Current Liabilities | 20.88 Billion | 55.68 Billion | 22.77 Billion | 23.22 Billion | 23.22 Billion | 22.11 Billion |
Long-Term Debt | 17.49 Billion | 17.51 Billion | 17.88 Billion | 17.71 Billion | 17.71 Billion | 17.88 Billion |
Deferred Revenue Non Current | - | -13.84 Billion | -13.88 Billion | 715 Million | 715 Million | -16.13 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.61 Billion | 51.34 Billion | 18.03 Billion | 2.9 Billion | 2.9 Billion | 19.78 Billion |
Other Liabilities | - | -32.72 Billion | - | - | - | - |
Total Equity | 27.4 Billion | 27.45 Billion | 27.06 Billion | 25.95 Billion | 25.95 Billion | 25.41 Billion |
Stock Holders Equity | 27.3 Billion | 27.35 Billion | 26.95 Billion | 25.84 Billion | 25.84 Billion | 25.29 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 15.06 Billion | 14.35 Billion | 13.2 Billion | 12.04 Billion | 12.04 Billion | 11.99 Billion |
Accumulated other comprehensive income | -226 Million | -646 Million | -630 Million | -652 Million | -652 Million | -1.12 Billion |
Common Stock Equity | 27.3 Billion | 27.35 Billion | 26.95 Billion | 25.84 Billion | 25.84 Billion | 25.29 Billion |
Capital Lease Obligation | - | - | - | 880 Million | 880 Million | 936 Million |
Total Investments | 2.99 Billion | 2.6 Billion | 2.08 Billion | 5.59 Billion | 5.59 Billion | 2.24 Billion |
Total Debt | 17.6 Billion | 17.51 Billion | 18 Billion | 18.87 Billion | 18.87 Billion | 19.1 Billion |
Net Debt | 3.02 Billion | -91 Million | 415 Million | 1.68 Billion | 1.68 Billion | 917 Million |
IPGP
3218
GBLI
SR
TBL
WVVI