USD 36.04
(-0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 528.12 Million | 628.53 Million | 678.26 Million | 583.54 Million | 604.47 Million | 498.93 Million |
Cost of Revenue | 23.38 Million | 24.42 Million | 27.17 Million | 41.99 Million | 18.88 Million | 29.76 Million |
Gross Profit | 504.74 Million | 604.11 Million | 651.08 Million | 541.54 Million | 585.58 Million | 469.17 Million |
Operating Expenses | 495.65 Million | -607.53 Million | -675.21 Million | -628.5 Million | -524.53 Million | -555.16 Million |
Selling, General and Administrative Expenses | 23.38 Million | 24.42 Million | 27.17 Million | 41.99 Million | 18.88 Million | 29.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 504.74 Million | -631.95 Million | -702.39 Million | -670.5 Million | -543.41 Million | -584.93 Million |
Cost and Expenses | 495.65 Million | 626.56 Million | 645.46 Million | 612.65 Million | 522.71 Million | 574.86 Million |
Operating Income | 35.47 Million | -3.42 Million | 3.05 Million | -44.95 Million | 79.94 Million | -56.23 Million |
Interest Expense | - | 3 Million | 10.48 Million | 15.79 Million | 20.02 Million | 19.69 Million |
Income Tax Expense | 7.54 Million | 2.82 Million | 3.44 Million | -8.1 Million | 11.74 Million | -19.22 Million |
Earnings before Tax | 32.97 Million | 1.97 Million | 32.8 Million | -29.11 Million | 81.75 Million | -75.92 Million |
Net Income | 25.42 Million | -850 Thousand | 29.35 Million | -21 Million | 70.01 Million | -56.69 Million |
Earnings Per Share Basic | 1.84 | -0.06 | 2.00 | -1.47 | 4.93 | -4.02 |
Earnings Per Share Diluted | 1.83 | -0.06 | 1.97 | -1.47 | 4.88 | -4.02 |
Weighted Average Shares Outstanding | 13.55 Million | 14.48 Million | 14.42 Million | 14.29 Million | 14.19 Million | 14.08 Million |
Weighted Average Shares Outstanding (Diluted) | 13.66 Million | 14.48 Million | 14.66 Million | 14.29 Million | 14.33 Million | 14.08 Million |
Gross Margin | 0.96 | 0.96 | 0.96 | 0.93 | 0.97 | 0.94 |
EBIT Margin | 0.07 | 0.01 | 0.02 | -0.07 | 0.14 | -0.10 |
Profit Margin | 0.05 | -0.00 | 0.04 | -0.04 | 0.12 | -0.11 |
EBITDA | 39.17 Million | 13.37 Million | 53.69 Million | -6.29 Million | 87.04 Million | -49.21 Million |
Earnings Before Tax Margin | 0.07 | -0.01 | 0.00 | -0.08 | 0.13 | -0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 108.68 Million | 112.29 Million | 109.26 Million | 528.12 Million | 126.06 Million | 141.89 Million |
Cost of Revenue | 6.36 Million | 6.37 Million | 6.74 Million | 23.38 Million | 5.28 Million | 4.99 Million |
Gross Profit | 102.32 Million | 105.91 Million | 102.51 Million | 504.74 Million | 120.78 Million | 136.9 Million |
Operating Expenses | 42.33 Million | 44.64 Million | 42.7 Million | 204 Million | -111.31 Million | -125.19 Million |
Selling, General and Administrative Expenses | 6.36 Million | 6.37 Million | 6.86 Million | - | 5.28 Million | 4.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -42.33 Million | -44.64 Million | -42.7 Million | -204 Million | -111.31 Million | -130.18 Million |
Cost and Expenses | -95.99 Million | -98.02 Million | -100.65 Million | -493.15 Million | 116.59 Million | 130.18 Million |
Operating Income | 12.69 Million | 14.26 Million | 66.68 Million | 32.97 Million | 9.46 Million | 11.7 Million |
Interest Expense | 17 Thousand | - | -12 Thousand | - | - | 12 Thousand |
Income Tax Expense | 2.58 Million | 2.89 Million | 2.84 Million | 7.54 Million | 1.76 Million | 2.37 Million |
Earnings before Tax | 12.67 Million | 14.26 Million | 8.73 Million | 32.97 Million | 9.46 Million | 11.7 Million |
Net Income | 10.09 Million | 11.36 Million | 5.89 Million | 25.42 Million | 7.7 Million | 9.33 Million |
Earnings Per Share Basic | 0.73 | 0.83 | 0.43 | - | 0.56 | 0.68 |
Earnings Per Share Diluted | 0.73 | 0.82 | 0.43 | - | 0.55 | 0.67 |
Weighted Average Shares Outstanding | 13.6 Million | 13.57 Million | 13.56 Million | 13.55 Million | 13.52 Million | 13.47 Million |
Weighted Average Shares Outstanding (Diluted) | 13.67 Million | 13.68 Million | 13.56 Million | 13.66 Million | 13.81 Million | 13.7 Million |
Gross Margin | 0.94 | 0.94 | 0.94 | 0.96 | 0.96 | 0.96 |
EBIT Margin | -0.00 | -0.00 | 0.01 | - | 0.08 | 0.08 |
Profit Margin | 0.09 | 0.10 | 0.05 | 0.05 | 0.06 | 0.07 |
EBITDA | -127 Thousand | -110 Thousand | 1.39 Million | - | 9.46 Million | 11.7 Million |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.61 | 0.06 | 0.08 | 0.08 |
PPIH
8077
ATH-PE
0HVB
IPGP
3218