USD 64.46
(-5.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.59 Billion | 2.66 Billion | 2.19 Billion | 2.23 Billion | 1.85 Billion | 1.95 Billion |
Cost of Revenue | 507.4 Million | 1.77 Billion | 1.37 Billion | 1.41 Billion | 1.15 Billion | 1.31 Billion |
Gross Profit | 2.08 Billion | 887.9 Million | 825 Million | 823.4 Million | 700.7 Million | 633.4 Million |
Operating Expenses | 2.1 Billion | 469.3 Million | 416.8 Million | 373.2 Million | 345.7 Million | 331.1 Million |
Selling, General and Administrative Expenses | - | - | 14.4 Million | 9.8 Million | 13.4 Million | 93.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.1 Billion | 469.3 Million | 416.8 Million | 373.2 Million | 345.7 Million | 331.1 Million |
Cost and Expenses | 2.61 Billion | 2.24 Billion | 1.79 Billion | 1.78 Billion | 1.5 Billion | 1.65 Billion |
Operating Income | 488.3 Million | 418.6 Million | 408.2 Million | 450.2 Million | 355.1 Million | 302.3 Million |
Interest Expense | 201.1 Million | 185.7 Million | 119.8 Million | 106.6 Million | 105.5 Million | 104.4 Million |
Income Tax Expense | 58.7 Million | 38.8 Million | 58.9 Million | 68.5 Million | 12.4 Million | 34.5 Million |
Earnings before Tax | 309.6 Million | 256.3 Million | 279.7 Million | 340.2 Million | 101 Million | 219.1 Million |
Net Income | 250.9 Million | 217.5 Million | 220.8 Million | 271.7 Million | 88.6 Million | 184.6 Million |
Earnings Per Share Basic | 4.20 | 3.86 | 3.96 | 4.97 | 1.44 | 3.53 |
Earnings Per Share Diluted | 4.19 | 3.85 | 3.95 | 4.96 | 1.44 | 3.52 |
Weighted Average Shares Outstanding | 56.1 Million | 52.5 Million | 52 Million | 51.6 Million | 51.2 Million | 50.7 Million |
Weighted Average Shares Outstanding (Diluted) | 56.3 Million | 52.6 Million | 52.1 Million | 51.7 Million | 51.3 Million | 50.8 Million |
Gross Margin | 0.80 | 0.33 | 0.38 | 0.37 | 0.38 | 0.32 |
EBIT Margin | 0.30 | 0.26 | 0.29 | 0.30 | 0.30 | 0.26 |
Profit Margin | 0.10 | 0.08 | 0.10 | 0.12 | 0.05 | 0.09 |
EBITDA | 789.1 Million | 694.4 Million | 636.8 Million | 659.9 Million | 403.8 Million | 506.5 Million |
Earnings Before Tax Margin | 0.19 | 0.16 | 0.19 | 0.20 | 0.19 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 414.1 Million | 1.12 Billion | 756.6 Million | 310.4 Million | 2.66 Billion | 418.5 Million |
Cost of Revenue | 339 Million | 678.6 Million | 497.7 Million | 213.2 Million | 1.77 Billion | 295.3 Million |
Gross Profit | 75.1 Million | 449.9 Million | 258.9 Million | 97.2 Million | 887.9 Million | 123.2 Million |
Operating Expenses | 44.4 Million | 151.3 Million | 119.7 Million | 101.1 Million | 469.3 Million | 111.2 Million |
Selling, General and Administrative Expenses | 2 Million | 1.9 Million | 1.8 Million | 1.7 Million | - | 2.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -44.4 Million | 7.3 Million | 17.5 Million | 4.1 Million | 23.4 Million | 6.3 Million |
Cost and Expenses | 383.4 Million | 829.9 Million | 617.4 Million | 314.3 Million | 2.24 Billion | 406.5 Million |
Operating Income | 30.7 Million | 298.6 Million | 139.2 Million | -3.9 Million | 418.6 Million | 12 Million |
Interest Expense | 48.8 Million | 52.2 Million | 50.6 Million | 48.2 Million | 185.7 Million | 46.7 Million |
Income Tax Expense | -3.1 Million | 49.4 Million | 21 Million | -16.9 Million | 38.8 Million | -6.8 Million |
Earnings before Tax | -15.7 Million | 253.7 Million | 106.1 Million | -48 Million | 256.3 Million | -28.4 Million |
Net Income | -12.6 Million | 204.3 Million | 85.1 Million | -31.1 Million | 217.5 Million | -21.6 Million |
Earnings Per Share Basic | -0.22 | 3.59 | 1.52 | -0.59 | - | -0.41 |
Earnings Per Share Diluted | -0.22 | 3.58 | 1.52 | -0.59 | - | -0.41 |
Weighted Average Shares Outstanding | 57.7 Million | 55.8 Million | 53.5 Million | 52.5 Million | 52.5 Million | 52.5 Million |
Weighted Average Shares Outstanding (Diluted) | 57.7 Million | 55.9 Million | 53.6 Million | 52.5 Million | 52.6 Million | 52.5 Million |
Gross Margin | 0.18 | 0.40 | 0.34 | 0.31 | 0.33 | 0.29 |
EBIT Margin | 0.25 | 0.33 | 0.30 | 0.21 | - | 0.20 |
Profit Margin | -0.03 | 0.18 | 0.11 | -0.10 | 0.08 | -0.05 |
EBITDA | 102.1 Million | 374.8 Million | 223.7 Million | 66 Million | - | 82.6 Million |
Earnings Before Tax Margin | 0.07 | 0.26 | 0.18 | -0.01 | 0.16 | 0.03 |
TBL
WVVI
0HVB
RHCCF
085310
6400