USD 0.02
(-1.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 98.16 Thousand | - | - | - | - | - |
Cost of Revenue | 1.24 Million | - | - | - | - | - |
Gross Profit | -1.14 Million | - | - | - | - | - |
Operating Expenses | -848.8 Thousand | 4.19 Million | 5.16 Million | 1.33 Million | 351.66 Thousand | 707.82 Thousand |
Selling, General and Administrative Expenses | 6.9 Million | 4.19 Million | 5.16 Million | 1.33 Million | 351.66 Thousand | 707.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 4175.00 | 3053.00 | 112.14 Thousand | 10.11 Thousand |
Cost and Expenses | 8.15 Million | 4.19 Million | 5.16 Million | 1.33 Million | 351.66 Thousand | 707.82 Thousand |
Operating Income | -8.05 Million | -4 Million | -5.16 Million | -1.33 Million | -351.66 Thousand | -707.82 Thousand |
Interest Expense | 2.58 Million | - | - | - | - | - |
Income Tax Expense | - | 189.99 Thousand | -36.32 Thousand | -1005.44 | -333.90 | 1.69 Million |
Earnings before Tax | -11.04 Million | -4.38 Million | -5.12 Million | -1.32 Million | -239.51 Thousand | -697.7 Thousand |
Net Income | -11.04 Million | -4.38 Million | -5.12 Million | -1.32 Million | -239.51 Thousand | -2.39 Million |
Earnings Per Share Basic | -0.04 | -0.02 | -0.04 | -0.03 | -0.01 | -0.08 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.04 | -0.03 | -0.01 | -0.08 |
Weighted Average Shares Outstanding | 246.64 Million | 177.99 Million | 123.3 Million | 47.11 Million | 33.66 Million | 30.2 Million |
Weighted Average Shares Outstanding (Diluted) | 246.64 Million | 177.99 Million | 123.3 Million | 47.11 Million | 33.66 Million | 30.2 Million |
Gross Margin | -11.69 | - | - | - | - | - |
EBIT Margin | -76.56 | - | - | - | - | - |
Profit Margin | -112.50 | - | - | - | - | - |
EBITDA | -7.51 Million | -4.18 Million | -991.64 Thousand | -321.96 Thousand | 94.38 Thousand | 10.11 Thousand |
Earnings Before Tax Margin | -82.07 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 782.88 Thousand | 788.45 Thousand | 98.16 Thousand | 98.16 Thousand | - | - |
Cost of Revenue | 875.62 Thousand | 2.8 Million | 833.87 Thousand | 1.24 Million | 358.89 Thousand | 53.01 Thousand |
Gross Profit | -92.73 Thousand | -2.01 Million | -735.71 Thousand | -1.14 Million | -358.89 Thousand | -53.01 Thousand |
Operating Expenses | 2.42 Million | 1.11 Million | 2.9 Million | 6.9 Million | 728.24 Thousand | 2.18 Million |
Selling, General and Administrative Expenses | 923.32 Thousand | 1.11 Million | 2.9 Million | - | 728.24 Thousand | 2.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.5 Million | - | -31.26 Thousand | -451.89 Thousand | 1309.00 | -473.23 Thousand |
Cost and Expenses | 3.3 Million | 3.92 Million | 3.73 Million | 8.15 Million | 1.08 Million | 2.23 Million |
Operating Income | -2.51 Million | -3.13 Million | -3.63 Million | -8.05 Million | -1.08 Million | -2.23 Million |
Interest Expense | 1.03 Million | 1.28 Million | 1.33 Million | 2.58 Million | 749.69 Thousand | 22.78 Thousand |
Income Tax Expense | - | 5.00 | 2.00 | 5.00 | -1.00 | 3.00 |
Earnings before Tax | -3.55 Million | -4.42 Million | -5.33 Million | -11.04 Million | -1.83 Million | -2.73 Million |
Net Income | -3.55 Million | -4.42 Million | -5.33 Million | -11.04 Million | -1.83 Million | -2.73 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 321.47 Million | 275.57 Million | 271.79 Million | 246.64 Million | 246.03 Million | 242.95 Million |
Weighted Average Shares Outstanding (Diluted) | 321.47 Million | 275.57 Million | 271.79 Million | 246.64 Million | 246.03 Million | 242.95 Million |
Gross Margin | -0.12 | -2.56 | -7.49 | -11.69 | - | - |
EBIT Margin | -2.18 | -2.93 | -31.58 | - | - | - |
Profit Margin | -4.54 | -5.61 | -54.31 | -112.50 | - | - |
EBITDA | -1.7 Million | -2.31 Million | -3.09 Million | - | -1.08 Million | -2.18 Million |
Earnings Before Tax Margin | -3.22 | -3.98 | -37.06 | -82.07 | - | - |
085310
6400
SR
6229
3815
001226