CMS Energy Corporation (0HR4.L)
USD 66.74
(-0.83%)
USD 66.74
(-0.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.46 Billion | 8.59 Billion | 7.32 Billion | 6.41 Billion | 6.84 Billion | 6.87 Billion |
| Cost of Revenue | 5.78 Billion | 6.96 Billion | 5.79 Billion | 4.83 Billion | 5.27 Billion | 5.4 Billion |
| Gross Profit | 1.68 Billion | 1.63 Billion | 1.53 Billion | 1.58 Billion | 1.57 Billion | 1.46 Billion |
| Operating Expenses | 1.29 Billion | 412 Million | 389 Million | 357 Million | 333 Million | 303 Million |
| Selling, General and Administrative Expenses | 180 Million | 205 Million | 165 Million | 118 Million | 91 Million | 90 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -412 Million | -389 Million | -357 Million | -333 Million | -303 Million |
| Cost and Expenses | 5.89 Billion | 7.37 Billion | 6.18 Billion | 5.18 Billion | 5.6 Billion | 5.71 Billion |
| Operating Income | 1.41 Billion | 1.22 Billion | 1.14 Billion | 1.23 Billion | 1.23 Billion | 1.16 Billion |
| Interest Expense | 646 Million | 521 Million | 503 Million | 507 Million | 523 Million | - |
| Income Tax Expense | 147 Million | 93 Million | 95 Million | 115 Million | 147 Million | 115 Million |
| Earnings before Tax | 954 Million | 902 Million | 823 Million | 809 Million | 829 Million | 774 Million |
| Net Income | 876 Million | 837 Million | 1.35 Billion | 755 Million | 680 Million | 657 Million |
| Earnings Per Share Basic | 3.01 | 2.86 | 4.66 | 2.65 | 2.40 | 2.33 |
| Earnings Per Share Diluted | 3.01 | 2.85 | 4.66 | 2.64 | 2.39 | 2.32 |
| Weighted Average Shares Outstanding | 291.2 Million | 289.5 Million | 289 Million | 285 Million | 283 Million | 282.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 291.7 Million | 290 Million | 289.5 Million | 286.3 Million | 284.3 Million | 282.9 Million |
| Gross Margin | 0.23 | 0.19 | 0.21 | 0.25 | 0.23 | 0.21 |
| EBIT Margin | 0.37 | 0.27 | 0.31 | 0.35 | 0.33 | 0.30 |
| Profit Margin | 0.12 | 0.10 | 0.18 | 0.12 | 0.10 | 0.10 |
| EBITDA | 2.77 Billion | 2.54 Billion | 2.43 Billion | 2.35 Billion | 2.34 Billion | 2.16 Billion |
| Earnings Before Tax Margin | 0.19 | 0.14 | 0.16 | 0.19 | 0.18 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.74 Billion | 1.6 Billion | 2.17 Billion | 7.46 Billion | 1.95 Billion | 1.67 Billion |
| Cost of Revenue | 1.27 Billion | 1.32 Billion | 1.6 Billion | 5.78 Billion | 1.42 Billion | 1.31 Billion |
| Gross Profit | 466 Million | 283 Million | 567 Million | 1.68 Billion | 523 Million | 362 Million |
| Operating Expenses | 99 Million | 113 Million | 155 Million | 447 Million | 117 Million | 91 Million |
| Selling, General and Administrative Expenses | - | - | 44 Million | - | 45 Million | 45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -99 Million | -102 Million | -155 Million | -447 Million | -117 Million | -91 Million |
| Cost and Expenses | 1.37 Billion | 1.43 Billion | 1.76 Billion | 6.22 Billion | 1.54 Billion | 1.4 Billion |
| Operating Income | 367 Million | 283 Million | 412 Million | 1.23 Billion | 406 Million | 271 Million |
| Interest Expense | 183 Million | 185 Million | - | 646 Million | 173 Million | 166 Million |
| Income Tax Expense | 26 Million | 41 Million | 58 Million | 147 Million | 66 Million | 11 Million |
| Earnings before Tax | 273 Million | 223 Million | 321 Million | 954 Million | 317 Million | 184 Million |
| Net Income | 253 Million | 195 Million | 287 Million | 887 Million | 309 Million | 176 Million |
| Earnings Per Share Basic | 0.84 | 0.65 | 0.96 | - | 1.04 | 0.60 |
| Earnings Per Share Diluted | 0.84 | 0.65 | 0.96 | - | 1.04 | 0.60 |
| Weighted Average Shares Outstanding | 298 Million | 300 Million | 296.5 Million | 291.2 Million | 294.4 Million | 291 Million |
| Weighted Average Shares Outstanding (Diluted) | 298.8 Million | 298.5 Million | 297.2 Million | 291.7 Million | 294.4 Million | 291.4 Million |
| Gross Margin | 0.27 | 0.18 | 0.26 | 0.23 | 0.27 | 0.22 |
| EBIT Margin | 0.42 | 0.41 | 0.36 | - | 0.37 | 0.32 |
| Profit Margin | 0.15 | 0.12 | 0.13 | 0.12 | 0.16 | 0.11 |
| EBITDA | 729 Million | 651 Million | 780 Million | - | 716 Million | 533 Million |
| Earnings Before Tax Margin | 0.21 | 0.18 | 0.19 | 0.17 | 0.21 | 0.16 |
6965
EZRG
BJC-R
CHGG
BEGI
HCM