USD 1.97
(-10.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 716.29 Million | 766.89 Million | 776.26 Million | 644.33 Million | 410.92 Million | 321.08 Million |
Cost of Revenue | 225.94 Million | 197.39 Million | 254.9 Million | 205.41 Million | 92.18 Million | 79.99 Million |
Gross Profit | 490.35 Million | 569.5 Million | 521.36 Million | 438.92 Million | 318.74 Million | 241.08 Million |
Operating Expenses | 558.07 Million | 560.54 Million | 443.25 Million | 382.16 Million | 300.83 Million | 246.71 Million |
Selling, General and Administrative Expenses | 366.37 Million | 363.9 Million | 264.43 Million | 211.26 Million | 161.05 Million | 132.42 Million |
Research and Development Expenses | 191.7 Million | 196.63 Million | 178.82 Million | 170.9 Million | 139.77 Million | 114.29 Million |
Other Expenses | - | 101.02 Million | -65.47 Million | 8.68 Million | 20.06 Million | 3.98 Million |
Cost and Expenses | 784.02 Million | 757.94 Million | 698.15 Million | 587.58 Million | 393.01 Million | 326.71 Million |
Operating Income | -67.72 Million | 109.98 Million | 12.63 Million | 56.75 Million | 37.97 Million | -6.22 Million |
Interest Expense | 3.77 Million | 6.04 Million | 6.89 Million | 66.29 Million | 44.85 Million | 11.22 Million |
Income Tax Expense | 32.13 Million | -162.69 Million | 7.19 Million | 5.36 Million | 2.63 Million | 1.43 Million |
Earnings before Tax | 50.31 Million | 103.94 Million | 5.73 Million | -861 Thousand | -6.97 Million | -13.45 Million |
Net Income | 18.18 Million | 266.63 Million | -1.45 Million | -6.22 Million | -9.6 Million | -14.88 Million |
Earnings Per Share Basic | -0.37 | 2.09 | -0.01 | -0.05 | -0.08 | -0.13 |
Earnings Per Share Diluted | -0.34 | 1.78 | -0.01 | -0.05 | -0.08 | -0.13 |
Weighted Average Shares Outstanding | 116.5 Million | 127.55 Million | 141.26 Million | 125.36 Million | 119.2 Million | 113.25 Million |
Weighted Average Shares Outstanding (Diluted) | 128.56 Million | 149.85 Million | 141.26 Million | 125.36 Million | 119.2 Million | 113.25 Million |
Gross Margin | 0.68 | 0.74 | 0.67 | 0.68 | 0.78 | 0.75 |
EBIT Margin | 0.26 | 0.26 | 0.11 | 0.20 | 0.17 | 0.07 |
Profit Margin | 0.03 | 0.35 | -0.00 | -0.01 | -0.02 | -0.05 |
EBITDA | 183.8 Million | 105.78 Million | 86.76 Million | 127.85 Million | 69.58 Million | 21.06 Million |
Earnings Before Tax Margin | -0.09 | 0.14 | 0.02 | 0.09 | 0.09 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 163.14 Million | 174.35 Million | 716.29 Million | 187.98 Million | 157.85 Million | 182.85 Million |
Cost of Revenue | 45.41 Million | 46.49 Million | 225.94 Million | 45.8 Million | 83.57 Million | 47.41 Million |
Gross Profit | 117.73 Million | 127.85 Million | 490.35 Million | 142.18 Million | 74.27 Million | 135.44 Million |
Operating Expenses | 114.21 Million | 130.34 Million | 558.07 Million | 128.89 Million | 132.14 Million | 154.13 Million |
Selling, General and Administrative Expenses | 70.56 Million | 85.9 Million | - | 83.17 Million | 85.94 Million | 101.26 Million |
Research and Development Expenses | 43.65 Million | 44.43 Million | - | 45.72 Million | 46.2 Million | 52.87 Million |
Other Expenses | 7.11 Million | 10.78 Million | 579 Thousand | 185 Thousand | 40.49 Million | -332 Thousand |
Cost and Expenses | 159.62 Million | 176.84 Million | 784.02 Million | 174.7 Million | 215.72 Million | 201.54 Million |
Operating Income | 3.52 Million | -2.49 Million | -67.72 Million | 13.28 Million | -57.87 Million | -18.69 Million |
Interest Expense | 651 Thousand | 650 Thousand | 3.77 Million | 658 Thousand | 733 Thousand | 1.11 Million |
Income Tax Expense | 138.34 Million | 9.05 Million | 32.13 Million | 8.1 Million | 172 Thousand | 19.68 Million |
Earnings before Tax | -478.53 Million | 7.63 Million | 50.31 Million | 17.76 Million | -18.11 Million | 44.29 Million |
Net Income | -616.88 Million | -1.42 Million | 18.18 Million | 9.66 Million | -18.28 Million | 24.61 Million |
Earnings Per Share Basic | -6.01 | -0.01 | - | 0.09 | -0.16 | 0.21 |
Earnings Per Share Diluted | -6.01 | -0.01 | - | -0.12 | -0.16 | -0.11 |
Weighted Average Shares Outstanding | 102.6 Million | 102.34 Million | 116.5 Million | 109.09 Million | 115.4 Million | 117.97 Million |
Weighted Average Shares Outstanding (Diluted) | 102.6 Million | 102.34 Million | 128.56 Million | 118.9 Million | 115.4 Million | 132.94 Million |
Gross Margin | 0.72 | 0.73 | 0.68 | 0.76 | 0.47 | 0.74 |
EBIT Margin | 0.14 | 0.16 | - | 0.18 | -0.11 | 0.10 |
Profit Margin | -3.78 | -0.01 | 0.03 | 0.05 | -0.12 | 0.13 |
EBITDA | 23.23 Million | 27.97 Million | - | 34.06 Million | -17.37 Million | 18.11 Million |
Earnings Before Tax Margin | 0.02 | -0.01 | -0.09 | 0.07 | -0.37 | -0.10 |
BEGI
HCM
0HR4
7628
9876
NSKFF