Cox Co., Ltd. (9876.T)
JPY 180.0
(0.56%)
JPY 180.0
(0.56%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 14.88 Billion | 14.85 Billion | 13.27 Billion | 16.3 Billion | 17.13 Billion |
| Cost of Revenue | 5.55 Billion | 6.26 Billion | 5.65 Billion | 7.84 Billion | 7.79 Billion |
| Gross Profit | 9.33 Billion | 8.59 Billion | 7.62 Billion | 8.46 Billion | 9.33 Billion |
| Operating Expenses | 8.13 Billion | 8.16 Billion | 8.49 Billion | 9.15 Billion | 9.92 Billion |
| Selling, General and Administrative Expenses | -2000.00 | 7.98 Billion | 8.43 Billion | 9.07 Billion | 9.91 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 8.13 Billion | 7.67 Million | 1.64 Million | 4.53 Million | -11.36 Million |
| Cost and Expenses | 13.68 Billion | 14.43 Billion | 14.14 Billion | 17 Billion | 17.71 Billion |
| Operating Income | 1.19 Billion | 427 Million | -872.85 Million | -691.58 Million | -586.82 Million |
| Interest Expense | 74 Thousand | 16.4 Million | 21.77 Million | 13.12 Million | - |
| Income Tax Expense | 249.2 Million | 216.75 Million | 155.22 Million | 184.61 Million | 124.67 Million |
| Earnings before Tax | 1.39 Billion | 424.64 Million | -1.21 Billion | 733.72 Million | -772.39 Million |
| Net Income | 1.14 Billion | 207.88 Million | -1.37 Billion | 549.1 Million | -897.07 Million |
| Earnings Per Share Basic | 41.35 | 7.53 | -49.65 | 19.89 | -32.51 |
| Earnings Per Share Diluted | 41.32 | 7.53 | -49.65 | 19.88 | -32.51 |
| Weighted Average Shares Outstanding | 27.62 Million | 27.61 Million | 27.6 Million | 27.6 Million | 27.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.63 Million | 27.61 Million | 27.6 Million | 27.62 Million | 27.58 Million |
| Gross Margin | 0.63 | 0.58 | 0.57 | 0.52 | 0.55 |
| EBIT Margin | 0.10 | 0.04 | -0.06 | -0.03 | -0.03 |
| Profit Margin | 0.08 | 0.01 | -0.10 | 0.03 | -0.05 |
| EBITDA | 1.49 Billion | 613.56 Million | -1.14 Billion | 804.18 Million | -520 Million |
| Earnings Before Tax Margin | 0.08 | 0.03 | -0.07 | -0.04 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.73 Billion | 3.9 Billion | 3.64 Billion | 14.88 Billion | 3.72 Billion | 3.55 Billion |
| Cost of Revenue | 1.41 Billion | 1.41 Billion | 1.4 Billion | 5.55 Billion | 1.39 Billion | 1.29 Billion |
| Gross Profit | 2.31 Billion | 2.48 Billion | 2.24 Billion | 9.33 Billion | 2.33 Billion | 2.25 Billion |
| Operating Expenses | 1.9 Billion | 2.02 Billion | 2.19 Billion | 8.13 Billion | 2.05 Billion | 1.85 Billion |
| Selling, General and Administrative Expenses | 1.9 Billion | 2.02 Billion | 2.08 Billion | - | 2.05 Billion | 1.85 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.9 Billion | -1.42 Million | 4.74 Million | 9.49 Million | 2.86 Million | 1.3 Million |
| Cost and Expenses | 3.31 Billion | 3.43 Billion | 3.59 Billion | 13.68 Billion | 3.44 Billion | 3.15 Billion |
| Operating Income | 417.21 Million | 465.64 Million | 52.68 Million | 1.19 Billion | 278.84 Million | 404.34 Million |
| Interest Expense | 3000.00 | 7000.00 | 26 Thousand | 74 Thousand | 3000.00 | 21 Thousand |
| Income Tax Expense | 21.39 Million | 28.78 Million | 13.91 Million | 249.2 Million | 99.59 Million | 25.61 Million |
| Earnings before Tax | 428.93 Million | 468.05 Million | 16.14 Million | 1.39 Billion | 363.26 Million | 470.7 Million |
| Net Income | 407.54 Million | 439.26 Million | 2.23 Million | 1.14 Billion | 263.67 Million | 445.09 Million |
| Earnings Per Share Basic | 14.73 | 15.90 | 0.11 | - | 9.52 | 16.11 |
| Earnings Per Share Diluted | 14.73 | 15.87 | 0.07 | - | 9.52 | 16.10 |
| Weighted Average Shares Outstanding | 27.63 Million | 27.62 Million | 41.74 Million | 27.62 Million | 27.62 Million | 27.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.62 Million | 27.67 Million | 27.64 Million | 27.64 Million | 27.66 Million | 27.62 Million |
| Gross Margin | 0.62 | 0.64 | 0.61 | 0.63 | 0.63 | 0.64 |
| EBIT Margin | 0.11 | 0.13 | 0.01 | - | 0.10 | 0.13 |
| Profit Margin | 0.11 | 0.11 | 0.00 | 0.08 | 0.07 | 0.13 |
| EBITDA | 428.93 Million | 490.96 Million | 26.86 Million | - | 363.9 Million | 475.28 Million |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.01 | 0.08 | 0.07 | 0.11 |
NSKFF
CHGG
BEGI
CVU
688007
7628