JPY 1746.0
(-2.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 221.44 Billion | 208.8 Billion | 169.02 Billion | 140.25 Billion | 145.91 Billion | 144.33 Billion |
Cost of Revenue | 101.43 Billion | 96.42 Billion | 85.63 Billion | 71.77 Billion | 71.91 Billion | 70.38 Billion |
Gross Profit | 120 Billion | 112.38 Billion | 83.39 Billion | 68.47 Billion | 73.99 Billion | 73.95 Billion |
Operating Expenses | 63.33 Billion | 55.39 Billion | 49.07 Billion | 46.72 Billion | 48.58 Billion | 46.68 Billion |
Selling, General and Administrative Expenses | 47.6 Billion | 8.43 Billion | 6.62 Billion | 6.41 Billion | 6.94 Billion | 6.53 Billion |
Research and Development Expenses | 12.3 Billion | 11.26 Billion | 11.36 Billion | 12.14 Billion | 13.07 Billion | 12.83 Billion |
Other Expenses | 3.42 Billion | 35.69 Billion | 31.08 Billion | 28.15 Billion | 28.56 Billion | 181 Million |
Cost and Expenses | 164.76 Billion | 151.81 Billion | 134.7 Billion | 118.49 Billion | 120.5 Billion | 117.06 Billion |
Operating Income | 56.67 Billion | 56.98 Billion | 34.31 Billion | 21.75 Billion | 25.4 Billion | 27.26 Billion |
Interest Expense | 120 Million | 82 Million | 53 Million | 55 Million | 55 Million | 65 Million |
Income Tax Expense | 15.48 Billion | 17.19 Billion | 9.53 Billion | 5.67 Billion | 6.23 Billion | 6.28 Billion |
Earnings before Tax | 58.52 Billion | 58.66 Billion | 34.75 Billion | 22.25 Billion | 26.22 Billion | 27.57 Billion |
Net Income | 42.82 Billion | 41.29 Billion | 25.05 Billion | 16.52 Billion | 19.91 Billion | 21.22 Billion |
Earnings Per Share Basic | 138.28 | 266.70 | 161.82 | 106.73 | 128.67 | 136.50 |
Earnings Per Share Diluted | 138.28 | 266.70 | 161.82 | 106.73 | 128.67 | 136.50 |
Weighted Average Shares Outstanding | 309.69 Million | 154.83 Million | 154.82 Million | 154.8 Million | 154.79 Million | 155.47 Million |
Weighted Average Shares Outstanding (Diluted) | 309.69 Million | 154.83 Million | 154.82 Million | 154.8 Million | 154.79 Million | 155.47 Million |
Gross Margin | 0.54 | 0.54 | 0.49 | 0.49 | 0.51 | 0.51 |
EBIT Margin | 0.32 | 0.35 | 0.28 | 0.25 | 0.26 | 0.27 |
Profit Margin | 0.19 | 0.20 | 0.15 | 0.12 | 0.14 | 0.15 |
EBITDA | 71.2 Billion | 72.41 Billion | 48.48 Billion | 35.09 Billion | 38.38 Billion | 39.14 Billion |
Earnings Before Tax Margin | 0.26 | 0.27 | 0.20 | 0.16 | 0.17 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 46.56 Billion | 50.47 Billion | 53.51 Billion | 56.95 Billion | 221.44 Billion | 52.87 Billion |
Cost of Revenue | 23.57 Billion | 25.34 Billion | 25.22 Billion | 26.36 Billion | 101.43 Billion | 25.62 Billion |
Gross Profit | 22.98 Billion | 25.13 Billion | 28.28 Billion | 30.59 Billion | 120 Billion | 27.24 Billion |
Operating Expenses | 17.75 Billion | 16.54 Billion | 16.8 Billion | 16.86 Billion | 63.32 Billion | 15.81 Billion |
Selling, General and Administrative Expenses | 17.75 Billion | 13.5 Billion | 13.7 Billion | 13.47 Billion | - | 12.67 Billion |
Research and Development Expenses | - | 3.04 Billion | 3.1 Billion | 3.39 Billion | - | 3.13 Billion |
Other Expenses | - | 252 Million | 281 Million | -139 Million | 627 Million | 292 Million |
Cost and Expenses | 41.32 Billion | 41.89 Billion | 42.03 Billion | 43.23 Billion | 164.76 Billion | 41.43 Billion |
Operating Income | 5.23 Billion | 8.58 Billion | 11.48 Billion | 13.72 Billion | 56.67 Billion | 11.43 Billion |
Interest Expense | 41 Million | 23 Million | 22 Million | 57 Million | 120 Million | 22 Million |
Income Tax Expense | 3.7 Billion | 2.19 Billion | 2.83 Billion | 3.83 Billion | 15.48 Billion | 3.46 Billion |
Earnings before Tax | 7.37 Billion | 10.05 Billion | 11.82 Billion | 14.28 Billion | 58.52 Billion | 12.23 Billion |
Net Income | 3.64 Billion | 7.82 Billion | 8.94 Billion | 10.35 Billion | 42.82 Billion | 8.72 Billion |
Earnings Per Share Basic | 11.75 | 50.53 | 57.77 | 66.86 | - | 56.32 |
Earnings Per Share Diluted | 11.75 | 50.53 | 57.77 | 66.86 | - | 56.32 |
Weighted Average Shares Outstanding | 309.73 Million | 154.86 Million | 154.85 Million | 154.85 Million | 154.84 Million | 154.85 Million |
Weighted Average Shares Outstanding (Diluted) | 309.73 Million | 154.86 Million | 154.85 Million | 154.85 Million | 154.84 Million | 154.85 Million |
Gross Margin | 0.49 | 0.50 | 0.53 | 0.54 | 0.54 | 0.52 |
EBIT Margin | 0.20 | 0.19 | 0.22 | 0.25 | - | 0.23 |
Profit Margin | 0.08 | 0.16 | 0.17 | 0.18 | 0.19 | 0.16 |
EBITDA | 9.48 Billion | 9.75 Billion | 11.81 Billion | 14.34 Billion | - | 12.33 Billion |
Earnings Before Tax Margin | 0.11 | 0.17 | 0.21 | 0.24 | 0.26 | 0.22 |
EZRG
BJC-R
9168
BEGI
HCM
0HR4