JPY 673.0
(-0.74%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 6.15 Billion | 4.76 Billion | 3.43 Billion |
Cost of Revenue | 2.6 Billion | 2.12 Billion | 1.47 Billion |
Gross Profit | 3.55 Billion | 2.63 Billion | 1.95 Billion |
Operating Expenses | 1.74 Billion | 1.25 Billion | 1 Billion |
Selling, General and Administrative Expenses | 1.72 Billion | 1.25 Billion | 1 Billion |
Research and Development Expenses | - | - | - |
Other Expenses | 18.39 Million | -54.56 Million | -46.31 Million |
Cost and Expenses | 4.35 Billion | 3.38 Billion | 2.48 Billion |
Operating Income | 1.8 Billion | 1.37 Billion | 949.6 Million |
Interest Expense | 25.66 Million | 64.41 Million | 123.13 Million |
Income Tax Expense | 464.43 Million | 346.64 Million | 143.91 Million |
Earnings before Tax | 1.77 Billion | 1.31 Billion | 826.47 Million |
Net Income | 1.31 Billion | 965.84 Million | 682.56 Million |
Earnings Per Share Basic | 54.05 | 39.80 | 27.98 |
Earnings Per Share Diluted | 51.93 | 39.40 | 27.98 |
Weighted Average Shares Outstanding | 24.33 Million | 24.26 Million | 24.39 Million |
Weighted Average Shares Outstanding (Diluted) | 25.32 Million | 24.51 Million | 24.39 Million |
Gross Margin | 0.58 | 0.55 | 0.57 |
EBIT Margin | 0.30 | 0.30 | 0.34 |
Profit Margin | 0.21 | 0.20 | 0.20 |
EBITDA | 1.87 Billion | 1.44 Billion | 1.15 Billion |
Earnings Before Tax Margin | 0.29 | 0.29 | 0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.9 Billion | 1.67 Billion | 6.15 Billion | 1.76 Billion | 1.52 Billion | 1.42 Billion |
Cost of Revenue | 878.18 Million | 727.77 Million | 2.6 Billion | 736.76 Million | 643.38 Million | 592.29 Million |
Gross Profit | 1.02 Billion | 950.42 Million | 3.55 Billion | 1.02 Billion | 881.92 Million | 835.64 Million |
Operating Expenses | 559.75 Million | 596.89 Million | 1.74 Billion | 481.06 Million | 427.4 Million | 430.31 Million |
Selling, General and Administrative Expenses | 564.32 Million | 596.89 Million | - | 480.9 Million | 406.02 Million | 431.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.57 Million | -1.26 Million | -65.7 Million | - | - | - |
Cost and Expenses | 1.43 Billion | 1.32 Billion | 4.35 Billion | 1.21 Billion | 1.07 Billion | 1.02 Billion |
Operating Income | 463.84 Million | 353.53 Million | 1.8 Billion | 542.31 Million | 454.52 Million | 405.32 Million |
Interest Expense | 7.54 Million | 6.91 Million | 25.66 Million | 6.01 Million | 4.46 Million | 7.47 Million |
Income Tax Expense | 135.09 Million | 86.04 Million | 464.43 Million | 76.27 Million | 141.42 Million | 124.09 Million |
Earnings before Tax | 456.4 Million | 347.88 Million | 1.77 Billion | 536.3 Million | 450.05 Million | 397.85 Million |
Net Income | 321.31 Million | 261.83 Million | 1.31 Billion | 460.03 Million | 308.62 Million | 273.76 Million |
Earnings Per Share Basic | 13.33 | 10.77 | - | 18.90 | 12.65 | 11.28 |
Earnings Per Share Diluted | 12.86 | 10.38 | - | 18.16 | 12.16 | 10.84 |
Weighted Average Shares Outstanding | 24.1 Million | 24.3 Million | 24.33 Million | 24.33 Million | 24.39 Million | 24.26 Million |
Weighted Average Shares Outstanding (Diluted) | 24.98 Million | 25.23 Million | 25.32 Million | 25.32 Million | 25.37 Million | 25.25 Million |
Gross Margin | 0.54 | 0.57 | 0.58 | 0.58 | 0.58 | 0.59 |
EBIT Margin | 0.25 | 0.22 | - | 0.32 | 0.31 | 0.30 |
Profit Margin | 0.17 | 0.16 | 0.21 | 0.26 | 0.20 | 0.19 |
EBITDA | 480 Million | 369.63 Million | - | 561.38 Million | 472.15 Million | 422.89 Million |
Earnings Before Tax Margin | 0.24 | 0.21 | 0.29 | 0.31 | 0.30 | 0.28 |
CXBMF
605300
605266
6965
EZRG
BJC-R