CNY 26.15
(1.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.08 Billion | 7.51 Billion | 5.23 Billion | 4.46 Billion | 3.52 Billion | 2.76 Billion |
Cost of Revenue | 5.82 Billion | 4.79 Billion | 3.35 Billion | 2.96 Billion | 2.28 Billion | 1.72 Billion |
Gross Profit | 3.25 Billion | 2.71 Billion | 1.87 Billion | 1.5 Billion | 1.24 Billion | 1.04 Billion |
Operating Expenses | 2.73 Billion | 2.12 Billion | 1.46 Billion | 1.18 Billion | 995.13 Million | 847.69 Million |
Selling, General and Administrative Expenses | 2.44 Billion | 1.98 Billion | 1.39 Billion | 1.08 Billion | 923.44 Million | 775.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.34 Million | 148.1 Million | 72.23 Million | 105.11 Million | 71.69 Million | 1.33 Million |
Cost and Expenses | 8.55 Billion | 6.92 Billion | 4.82 Billion | 4.15 Billion | 3.28 Billion | 2.56 Billion |
Operating Income | 639.62 Million | 445.38 Million | 353.78 Million | 292.3 Million | 221.32 Million | 178.77 Million |
Interest Expense | 121.23 Million | 99.91 Million | 49.8 Million | 4.5 Million | 5.59 Million | 3.6 Million |
Income Tax Expense | 108.2 Million | 77.34 Million | 58.97 Million | 51.09 Million | 52.14 Million | 47.43 Million |
Earnings before Tax | 522.69 Million | 440.73 Million | 358.22 Million | 300.5 Million | 218.41 Million | 180.11 Million |
Net Income | 414.41 Million | 374.29 Million | 300.52 Million | 251.14 Million | 168.11 Million | 133.6 Million |
Earnings Per Share Basic | 2.69 | 2.90 | 2.58 | 2.16 | 1.44 | 1.53 |
Earnings Per Share Diluted | 2.68 | 2.90 | 2.58 | 2.16 | 1.44 | 1.53 |
Weighted Average Shares Outstanding | 153.96 Million | 125.29 Million | 116.44 Million | 116.44 Million | 116.44 Million | 87.35 Million |
Weighted Average Shares Outstanding (Diluted) | 154.44 Million | 125.29 Million | 116.44 Million | 116.44 Million | 116.44 Million | 87.35 Million |
Gross Margin | 0.36 | 0.36 | 0.36 | 0.34 | 0.35 | 0.38 |
EBIT Margin | 0.17 | 0.16 | 0.17 | 0.08 | 0.07 | 0.08 |
Profit Margin | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 |
EBITDA | 1.53 Billion | 1.26 Billion | 961.48 Million | 330.32 Million | 259.51 Million | 209.96 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.23 Billion | 2.15 Billion | 2.3 Billion | 9.08 Billion | 2.58 Billion | 2.16 Billion |
Cost of Revenue | 1.42 Billion | 1.59 Billion | 1.51 Billion | 5.82 Billion | 1.65 Billion | 1.33 Billion |
Gross Profit | 811.48 Million | 560.58 Million | 784.35 Million | 3.25 Billion | 926.09 Million | 821.93 Million |
Operating Expenses | 742.71 Million | 505.77 Million | 696.06 Million | 2.58 Billion | 736.81 Million | 645.7 Million |
Selling, General and Administrative Expenses | 742.71 Million | 480.96 Million | 696.06 Million | - | 592.37 Million | 711.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -24.8 Million | 503.27 Thousand | 612.4 Thousand | 2.72 Million | -347.83 Thousand |
Cost and Expenses | 2.16 Billion | 2.1 Billion | 2.21 Billion | 8.4 Billion | 2.39 Billion | 1.98 Billion |
Operating Income | 68.76 Million | 54.81 Million | 88.29 Million | 522.08 Million | 164.39 Million | 148.5 Million |
Interest Expense | 34.35 Million | 33.51 Million | 33.41 Million | 121.23 Million | 30.76 Million | 27.69 Million |
Income Tax Expense | 9.7 Million | 11.8 Million | 8.6 Million | 108.2 Million | 29.99 Million | 26.67 Million |
Earnings before Tax | 47.23 Million | 20.76 Million | 60.49 Million | 522.69 Million | 167.12 Million | 148.15 Million |
Net Income | 37.95 Million | 10.61 Million | 52.25 Million | 414.41 Million | 135.97 Million | 120.34 Million |
Earnings Per Share Basic | 0.25 | 0.07 | 0.41 | - | 1.08 | 0.94 |
Earnings Per Share Diluted | 0.25 | 0.07 | 0.41 | - | 1.06 | 0.94 |
Weighted Average Shares Outstanding | 153.38 Million | 152.48 Million | 128.55 Million | 128.3 Million | 128.07 Million | 128.55 Million |
Weighted Average Shares Outstanding (Diluted) | 153.38 Million | 152.48 Million | 128.55 Million | 128.69 Million | 128.07 Million | 128.55 Million |
Gross Margin | 0.36 | 0.26 | 0.34 | 0.36 | 0.36 | 0.38 |
EBIT Margin | 0.04 | 0.14 | 0.04 | - | 0.07 | 0.08 |
Profit Margin | 0.02 | 0.00 | 0.02 | 0.05 | 0.05 | 0.06 |
EBITDA | 81.58 Million | 309.94 Million | 93.53 Million | - | 182.43 Million | 174.43 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.06 | 0.06 | 0.07 |
BWF
9296
FAS
9168
CXBMF
605300