MYR 1.56
(-0.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 248.83 Million | 323.63 Million | 299.45 Million | 293.45 Million | 196.49 Million |
Cost of Revenue | 25.93 Million | 108.02 Million | 97.64 Million | 98.11 Million | - |
Gross Profit | 222.9 Million | 215.6 Million | 201.81 Million | 195.34 Million | 196.49 Million |
Operating Expenses | 32.18 Million | 41.42 Million | 24.37 Million | 27.3 Million | 47.59 Million |
Selling, General and Administrative Expenses | 32.18 Million | 27.07 Million | 26.63 Million | 26.25 Million | 24.17 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 9.94 Million | 18.92 Thousand | -543.89 Thousand | - |
Cost and Expenses | 32.18 Million | 149.45 Million | 122.01 Million | 125.41 Million | 47.59 Million |
Operating Income | 216.65 Million | 184.12 Million | 177.46 Million | 167.49 Million | 171.78 Million |
Interest Expense | 206.31 Thousand | 186.62 Thousand | 230.71 Thousand | 274.83 Thousand | 91.29 Thousand |
Income Tax Expense | 46.09 Million | 45.15 Million | 44.06 Million | 42.59 Million | 38.31 Million |
Earnings before Tax | 184.84 Million | 183.94 Million | 177.23 Million | 167.22 Million | 148.89 Million |
Net Income | 138.75 Million | 138.78 Million | 133.16 Million | 124.63 Million | 110.58 Million |
Earnings Per Share Basic | 0.19 | 0.19 | 0.18 | 0.18 | 0.16 |
Earnings Per Share Diluted | 0.19 | 0.19 | 0.18 | 0.18 | 0.16 |
Weighted Average Shares Outstanding | 732.85 Million | 732.42 Million | 729.85 Million | 707.23 Million | 694.92 Million |
Weighted Average Shares Outstanding (Diluted) | 736.27 Million | 736.14 Million | 732.23 Million | 707.65 Million | 697.47 Million |
Gross Margin | 0.90 | 0.67 | 0.67 | 0.67 | 1.00 |
EBIT Margin | 0.76 | 0.58 | 0.60 | 0.58 | -0.12 |
Profit Margin | 0.56 | 0.43 | 0.44 | 0.42 | 0.56 |
EBITDA | 188.85 Million | 187.7 Million | 181.03 Million | 170.64 Million | -22.88 Million |
Earnings Before Tax Margin | 0.87 | 0.57 | 0.59 | 0.57 | 0.87 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 79.11 Million | 341.65 Million | 82.45 Million | 87.4 Million | 87.82 Million | 83.97 Million |
Cost of Revenue | 32.85 Million | 118.75 Million | 19.77 Million | 35.4 Million | 31.5 Million | 32.06 Million |
Gross Profit | 46.26 Million | 222.9 Million | 62.68 Million | 52 Million | 56.31 Million | 51.9 Million |
Operating Expenses | 8.8 Million | 46.02 Million | 23.34 Million | 9.27 Million | 7.77 Million | 5.63 Million |
Selling, General and Administrative Expenses | 7.3 Million | - | 6.86 Million | 11.33 Million | 6.88 Million | 7.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.98 Million | 8.17 Million | 6263.00 | 3.1 Million | 2.34 Million | 2.71 Million |
Cost and Expenses | 41.65 Million | 164.77 Million | 43.12 Million | 44.67 Million | 39.27 Million | 37.69 Million |
Operating Income | 37.45 Million | 185.05 Million | 47.5 Million | 42.73 Million | 48.54 Million | 46.27 Million |
Interest Expense | - | 206.31 Thousand | - | - | 60 Thousand | 53 Thousand |
Income Tax Expense | 10.12 Million | 46.09 Million | 10.07 Million | 11.27 Million | 12.64 Million | 12.11 Million |
Earnings before Tax | 40.44 Million | 184.84 Million | 39.13 Million | 45.83 Million | 50.88 Million | 48.99 Million |
Net Income | 30.32 Million | 138.75 Million | 29.06 Million | 34.56 Million | 38.24 Million | 36.87 Million |
Earnings Per Share Basic | 0.04 | - | 0.04 | 0.05 | 0.05 | 0.05 |
Earnings Per Share Diluted | 0.04 | - | 0.04 | 0.05 | 0.05 | 0.05 |
Weighted Average Shares Outstanding | 732.85 Million | 736.08 Million | 732.85 Million | 732.85 Million | 732.85 Million | 732.85 Million |
Weighted Average Shares Outstanding (Diluted) | 732.85 Million | 736.27 Million | 733.87 Million | 735.94 Million | 733.02 Million | 732.85 Million |
Gross Margin | 0.58 | 0.65 | 0.76 | 0.59 | 0.64 | 0.62 |
EBIT Margin | 0.49 | - | 0.59 | 0.50 | 0.56 | 0.56 |
Profit Margin | 0.38 | 0.41 | 0.35 | 0.40 | 0.44 | 0.44 |
EBITDA | 38.51 Million | - | 48.54 Million | 43.68 Million | 49.44 Million | 47.18 Million |
Earnings Before Tax Margin | 0.47 | 0.54 | 0.58 | 0.49 | 0.55 | 0.55 |
FAS
4978
BVFL
605300
605266
BWF